METO BYGG AS

6530 AVERØY

Finances

Share Ownership

Return on Equity

46,98 %

Current Ratio

1,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 574 000	2 993 000	3 691 000	3 037 000
Net Income	132 000	120 000	303 000	287 000
Total Assets	571 000	605 000	856 000	652 000
Total Equity	281 000	149 000	129 000	125 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 574 000	2 993 000	3 691 000	3 037 000
Expenditure	3 379 000	2 830 000	3 301 000	2 672 000
Operating Profit	195 000	163 000	390 000	365 000
Financial Income	0	0	0	0
Financial Costs	6 000	5 000	4 000	2 000
Financial Balance	−6 000	−5 000	−4 000	−2 000
Earnings Before Tax	189 000	158 000	386 000	363 000
Tax	57 000	38 000	83 000	76 000
Net Income	132 000	120 000	303 000	287 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	92 000	165 000	158 000	100 000
Total Current Assets	479 000	440 000	698 000	552 000
Total Assets	571 000	605 000	856 000	652 000
Total Retained Equity	251 000	119 000	99 000	95 000
Total Equity	281 000	149 000	129 000	125 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	290 000	456 000	727 000	527 000
Total Equity and Debt	571 000	605 000	856 000	652 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 574 000	2 993 000	3 691 000	3 037 000
Other Income	0	0	0	0
Revenue	3 574 000	2 993 000	3 691 000	3 037 000
Cost of Goods Sold	1 432 000	929 000	976 000	1 051 000
Salary Costs	1 230 000	1 240 000	1 634 000	1 085 000
Depreciation	73 000	57 000	31 000	8 000
Impairment	0	0	0	0
Expenditure	3 379 000	2 830 000	3 301 000	2 672 000
Operating Profit	195 000	163 000	390 000	365 000
Financial Income	0	0	0	0
Financial Costs	6 000	5 000	4 000	2 000
Financial Balance	−6 000	−5 000	−4 000	−2 000
Dividends	0	100 000	300 000	200 000
Net Income	132 000	120 000	303 000	287 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	92 000	165 000	158 000	100 000
Total Tangible Assets	92 000	165 000	158 000	100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	92 000	165 000	158 000	100 000
Stock	13 000	12 000	0	0
Total Investments	0	0	0	0
Cash, Bank	285 000	248 000	473 000	154 000
Total Current Assets	479 000	440 000	698 000	552 000
Total Assets	571 000	605 000	856 000	652 000
Total Equity	281 000	149 000	129 000	125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	65 000	55 000	62 000	8 000
Unpaid Taxes	59 000	152 000	130 000	127 000
Dividends	0	100 000	300 000	200 000
Other Current Debt	109 000	111 000	152 000	115 000
Total Current Debt	290 000	456 000	727 000	527 000
Total Equity and Debt	571 000	605 000	856 000	652 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,98 %	80,54 %	234,88 %	229,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,46 %	5,45 %	10,57 %	12,02 %
Current Ratio	1,65	0,96	0,96	1,05
Quick Ratio	1,73	0,99	0,96	1,05
Equity Ratio	0,49	0,25	0,15	0,19
Gross Profit Margin	59,93 %	68,96 %	73,56 %	65,39 %