OXEBURGER AS

4262 AVALDSNES

Finances

Share Ownership

Return on Equity

41,48 %

Current Ratio

0,95

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 286 000	5 878 000	4 187 000	5 280 000
Net Income	660 000	638 000	307 000	266 000
Total Assets	2 435 000	3 056 000	2 807 000	3 107 000
Total Equity	1 591 000	931 000	293 000	−14 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 286 000	5 878 000	4 187 000	5 280 000
Expenditure	5 397 000	5 079 000	3 869 000	5 007 000
Operating Profit	889 000	799 000	319 000	274 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	4 000	8 000
Financial Balance	−3 000	−3 000	−4 000	−8 000
Earnings Before Tax	887 000	796 000	315 000	266 000
Tax	226 000	158 000	8 000	0
Net Income	660 000	638 000	307 000	266 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 640 000	1 966 000	2 376 000	2 796 000
Total Current Assets	795 000	1 090 000	431 000	312 000
Total Assets	2 435 000	3 056 000	2 807 000	3 107 000
Total Retained Equity	1 504 000	844 000	206 000	−101 000
Total Equity	1 591 000	931 000	293 000	−14 000
Total Long-Term Debt	10 000	0	0	0
Total Current Debt	834 000	2 126 000	2 514 000	3 122 000
Total Equity and Debt	2 435 000	3 056 000	2 807 000	3 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 286 000	5 878 000	4 187 000	5 281 000
Other Income	0	0	0	−1 000
Revenue	6 286 000	5 878 000	4 187 000	5 280 000
Cost of Goods Sold	2 175 000	2 059 000	1 487 000	1 909 000
Salary Costs	1 779 000	1 780 000	1 212 000	1 720 000
Depreciation	408 000	410 000	420 000	420 000
Impairment	0	0	0	0
Expenditure	5 397 000	5 079 000	3 869 000	5 007 000
Operating Profit	889 000	799 000	319 000	274 000
Financial Income	0	0	0	0
Financial Costs	3 000	3 000	4 000	8 000
Financial Balance	−3 000	−3 000	−4 000	−8 000
Dividends	0	0	0	0
Net Income	660 000	638 000	307 000	266 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 459 000	1 819 000	2 180 000	2 541 000
Machinery and Plant Facilities	81 000	11 000	18 000	25 000
Fixtures	101 000	136 000	178 000	229 000
Total Tangible Assets	1 640 000	1 966 000	2 376 000	2 796 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 640 000	1 966 000	2 376 000	2 796 000
Stock	0	233 000	0	0
Total Investments	0	0	0	0
Cash, Bank	744 000	845 000	386 000	268 000
Total Current Assets	795 000	1 090 000	431 000	312 000
Total Assets	2 435 000	3 056 000	2 807 000	3 107 000
Total Equity	1 591 000	931 000	293 000	−14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	0	0	0
Creditors	83 000	1 182 000	1 007 000	894 000
Unpaid Taxes	165 000	198 000	131 000	157 000
Dividends	0	0	0	0
Other Current Debt	370 000	588 000	1 368 000	2 071 000
Total Current Debt	834 000	2 126 000	2 514 000	3 122 000
Total Equity and Debt	2 435 000	3 056 000	2 807 000	3 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,48 %	68,53 %	104,78 %	−1 900 %
Debt-to-Equity Ratio	0,01	0	0	−0
Operating Profit Margin	14,14 %	13,59 %	7,62 %	5,19 %
Current Ratio	0,95	0,51	0,17	0,1
Quick Ratio	0,95	0,58	0,17	0,1
Equity Ratio	0,65	0,3	0,1	−0
Gross Profit Margin	65,4 %	64,97 %	64,49 %	63,84 %