MUNNHULEN EIENDOM AS

7600 LEVANGER

Finances

Share Ownership

Return on Equity

1,47 %

Current Ratio

13,21

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 648 000	1 719 000	1 644 000	1 634 000
Net Income	132 000	226 000	84 000	105 000
Total Assets	15 660 000	16 968 000	17 404 000	17 462 000
Total Equity	8 981 000	8 849 000	8 623 000	8 539 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 648 000	1 719 000	1 644 000	1 634 000
Expenditure	1 173 000	1 194 000	1 108 000	1 062 000
Operating Profit	474 000	524 000	536 000	572 000
Financial Income	8 000	6 000	13 000	13 000
Financial Costs	313 000	240 000	442 000	451 000
Financial Balance	−305 000	−234 000	−429 000	−438 000
Earnings Before Tax	169 000	290 000	107 000	135 000
Tax	37 000	64 000	24 000	30 000
Net Income	132 000	226 000	84 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 141 000	14 949 000	15 726 000	15 821 000
Total Current Assets	1 519 000	2 018 000	1 678 000	1 641 000
Total Assets	15 660 000	16 968 000	17 404 000	17 462 000
Total Retained Equity	8 874 000	8 742 000	8 516 000	8 432 000
Total Equity	8 981 000	8 849 000	8 623 000	8 539 000
Total Long-Term Debt	6 564 000	7 989 000	8 422 000	8 833 000
Total Current Debt	115 000	130 000	359 000	90 000
Total Equity and Debt	15 660 000	16 968 000	17 404 000	17 462 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 648 000	1 719 000	1 644 000	1 634 000
Revenue	1 648 000	1 719 000	1 644 000	1 634 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	880 000	876 000	821 000	807 000
Impairment	0	0	0	0
Expenditure	1 173 000	1 194 000	1 108 000	1 062 000
Operating Profit	474 000	524 000	536 000	572 000
Financial Income	8 000	6 000	13 000	13 000
Financial Costs	313 000	240 000	442 000	451 000
Financial Balance	−305 000	−234 000	−429 000	−438 000
Dividends	0	0	0	0
Net Income	132 000	226 000	84 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	425 000	353 000	291 000	249 000
Real Eastate	13 716 000	14 596 000	15 435 000	15 571 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 716 000	14 596 000	15 435 000	15 571 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 141 000	14 949 000	15 726 000	15 821 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 519 000	2 018 000	1 678 000	1 581 000
Total Current Assets	1 519 000	2 018 000	1 678 000	1 641 000
Total Assets	15 660 000	16 968 000	17 404 000	17 462 000
Total Equity	8 981 000	8 849 000	8 623 000	8 539 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 564 000	7 989 000	8 422 000	8 833 000
Creditors	6 000	3 000	176 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	118 000	13 000
Total Current Debt	115 000	130 000	359 000	90 000
Total Equity and Debt	15 660 000	16 968 000	17 404 000	17 462 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,47 %	2,55 %	0,97 %	1,23 %
Debt-to-Equity Ratio	0,73	0,9	0,98	1,03
Operating Profit Margin	28,76 %	30,48 %	32,6 %	35,01 %
Current Ratio	13,21	15,52	4,67	18,23
Quick Ratio	13,21	15,52	4,67	18,23
Equity Ratio	0,57	0,52	0,5	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %