BYGDØY BOLIGUTVIKLING DA

0250 OSLO

Finances

Share Ownership

Return on Equity

296,47 %

Current Ratio

0,46

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	30 482 000	98 019 000
Net Income	−1 429 000	−24 000	2 381 000	3 392 000
Total Assets	405 000	1 099 000	20 034 000	56 712 000
Total Equity	−482 000	947 000	19 852 000	50 071 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	30 482 000	98 019 000
Expenditure	1 429 000	310 000	27 893 000	94 415 000
Operating Profit	−1 429 000	−310 000	2 590 000	3 604 000
Financial Income	0	286 000	6 000	100 000
Financial Costs	0	0	215 000	312 000
Financial Balance	0	286 000	−209 000	−212 000
Earnings Before Tax	−1 429 000	−24 000	2 381 000	3 392 000
Tax	0	0	0	0
Net Income	−1 429 000	−24 000	2 381 000	3 392 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	405 000	1 099 000	20 034 000	56 712 000
Total Assets	405 000	1 099 000	20 034 000	56 712 000
Total Retained Equity	−482 000	947 000	19 852 000	50 071 000
Total Equity	−482 000	947 000	19 852 000	50 071 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	887 000	152 000	182 000	6 641 000
Total Equity and Debt	405 000	1 099 000	20 034 000	56 712 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	30 482 000	98 019 000
Revenue	0	0	30 482 000	98 019 000
Cost of Goods Sold	793 000	167 000	27 875 000	92 345 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 429 000	310 000	27 893 000	94 415 000
Operating Profit	−1 429 000	−310 000	2 590 000	3 604 000
Financial Income	0	286 000	6 000	100 000
Financial Costs	0	0	215 000	312 000
Financial Balance	0	286 000	−209 000	−212 000
Dividends	0	0	0	0
Net Income	−1 429 000	−24 000	2 381 000	3 392 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	24 460 000
Total Investments	0	0	0	0
Cash, Bank	27 000	721 000	1 041 000	11 241 000
Total Current Assets	405 000	1 099 000	20 034 000	56 712 000
Total Assets	405 000	1 099 000	20 034 000	56 712 000
Total Equity	−482 000	947 000	19 852 000	50 071 000
Short-Term Group Debt	1 000	1 000	1 000	100 000
Total Long-Term Debt	0	0	0	0
Creditors	−14 000	4 000	24 000	6 529 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	900 000	147 000	157 000	12 000
Total Current Debt	887 000	152 000	182 000	6 641 000
Total Equity and Debt	405 000	1 099 000	20 034 000	56 712 000

Financial indicators	2022	2021	2020	2019
Return on Equity	296,47 %	−2,53 %	11,99 %	6,77 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	-	-	8,5 %	3,68 %
Current Ratio	0,46	7,23	110,08	8,54
Quick Ratio	0,46	7,23	110,08	−3,18
Equity Ratio	−1,19	0,86	0,99	0,88
Gross Profit Margin	-	-	8,55 %	5,79 %