KRB-BYGG AS

3684 NOTODDEN

Finances

Share Ownership

Return on Equity

44,08 %

Current Ratio

1,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 011 000	2 347 000	3 030 000	2 325 000
Net Income	458 000	−30 000	179 000	−5 000
Total Assets	1 653 000	882 000	1 071 000	845 000
Total Equity	1 039 000	581 000	611 000	431 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 011 000	2 347 000	3 030 000	2 325 000
Expenditure	3 425 000	2 385 000	2 799 000	2 331 000
Operating Profit	586 000	−39 000	231 000	−5 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	1 000
Financial Balance	1 000	1 000	1 000	−1 000
Earnings Before Tax	587 000	−37 000	231 000	−6 000
Tax	129 000	−7 000	52 000	−1 000
Net Income	458 000	−30 000	179 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	437 000	117 000	173 000	201 000
Total Current Assets	1 216 000	766 000	899 000	644 000
Total Assets	1 653 000	882 000	1 071 000	845 000
Total Retained Equity	1 009 000	551 000	581 000	401 000
Total Equity	1 039 000	581 000	611 000	431 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	614 000	302 000	461 000	413 000
Total Equity and Debt	1 653 000	882 000	1 071 000	845 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 011 000	2 347 000	3 030 000	2 325 000
Other Income	0	0	0	0
Revenue	4 011 000	2 347 000	3 030 000	2 325 000
Cost of Goods Sold	1 726 000	809 000	1 135 000	838 000
Salary Costs	1 114 000	1 051 000	1 090 000	1 027 000
Depreciation	87 000	63 000	62 000	51 000
Impairment	0	0	0	0
Expenditure	3 425 000	2 385 000	2 799 000	2 331 000
Operating Profit	586 000	−39 000	231 000	−5 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	1 000
Financial Balance	1 000	1 000	1 000	−1 000
Dividends	0	0	0	0
Net Income	458 000	−30 000	179 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	15 000	8 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	106 000	6 000	26 000	45 000
Fixtures	323 000	95 000	139 000	153 000
Total Tangible Assets	429 000	101 000	165 000	197 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	437 000	117 000	173 000	201 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 111 000	560 000	830 000	611 000
Total Current Assets	1 216 000	766 000	899 000	644 000
Total Assets	1 653 000	882 000	1 071 000	845 000
Total Equity	1 039 000	581 000	611 000	431 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	66 000	−30 000	41 000	43 000
Unpaid Taxes	248 000	164 000	195 000	191 000
Dividends	0	0	0	0
Other Current Debt	179 000	168 000	168 000	180 000
Total Current Debt	614 000	302 000	461 000	413 000
Total Equity and Debt	1 653 000	882 000	1 071 000	845 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,08 %	−5,16 %	29,3 %	−1,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,61 %	−1,66 %	7,62 %	−0,22 %
Current Ratio	1,98	2,54	1,95	1,56
Quick Ratio	1,98	2,54	1,95	1,56
Equity Ratio	0,63	0,66	0,57	0,51
Gross Profit Margin	56,97 %	65,53 %	62,54 %	63,96 %