OLIVENKAMMERET AS

0277 OSLO

Finances

Share Ownership

Return on Equity

5,54 %

Current Ratio

0,49

Debt-to-Equity Ratio

−5,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	29 000	0
Net Income	−17 000	−92 000	−34 000	−84 000
Total Assets	1 347 000	1 372 000	1 462 000	1 498 000
Total Equity	−307 000	−289 000	−198 000	−163 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	29 000	0
Expenditure	15 000	90 000	61 000	82 000
Operating Profit	−15 000	−89 000	−32 000	−82 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	3 000
Financial Balance	−2 000	−2 000	−2 000	−3 000
Earnings Before Tax	−17 000	−92 000	−34 000	−84 000
Tax	0	0	0	0
Net Income	−17 000	−92 000	−34 000	−84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 306 000	1 321 000	1 336 000	1 428 000
Total Current Assets	42 000	51 000	126 000	70 000
Total Assets	1 347 000	1 372 000	1 462 000	1 498 000
Total Retained Equity	−367 000	−349 000	−258 000	−223 000
Total Equity	−307 000	−289 000	−198 000	−163 000
Total Long-Term Debt	1 568 000	1 568 000	1 568 000	1 568 000
Total Current Debt	86 000	93 000	91 000	93 000
Total Equity and Debt	1 347 000	1 372 000	1 462 000	1 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	29 000	0
Other Income	0	0	0	0
Revenue	0	0	29 000	0
Cost of Goods Sold	0	48 000	29 000	0
Salary Costs	0	0	0	0
Depreciation	15 000	15 000	15 000	15 000
Impairment	0	0	0	0
Expenditure	15 000	90 000	61 000	82 000
Operating Profit	−15 000	−89 000	−32 000	−82 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	3 000
Financial Balance	−2 000	−2 000	−2 000	−3 000
Dividends	0	0	0	0
Net Income	−17 000	−92 000	−34 000	−84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 147 000	1 147 000	1 147 000	1 147 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	27 000	42 000	57 000
Total Tangible Assets	1 159 000	1 174 000	1 189 000	1 204 000
Total Fiancial Fixed Assets	146 000	146 000	146 000	224 000
Total Fixed Assets	1 306 000	1 321 000	1 336 000	1 428 000
Stock	0	0	48 000	0
Total Investments	0	0	0	0
Cash, Bank	41 000	50 000	58 000	67 000
Total Current Assets	42 000	51 000	126 000	70 000
Total Assets	1 347 000	1 372 000	1 462 000	1 498 000
Total Equity	−307 000	−289 000	−198 000	−163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 568 000	1 568 000	1 568 000	1 568 000
Creditors	18 000	25 000	23 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	68 000	68 000	68 000	68 000
Total Current Debt	86 000	93 000	91 000	93 000
Total Equity and Debt	1 347 000	1 372 000	1 462 000	1 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,54 %	31,83 %	17,17 %	51,53 %
Debt-to-Equity Ratio	−5,11	−5,43	−7,92	−9,62
Operating Profit Margin	-	-	−110,34 %	-
Current Ratio	0,49	0,55	1,38	0,75
Quick Ratio	0,49	0,55	2,93	0,75
Equity Ratio	−0,23	−0,21	−0,14	−0,11
Gross Profit Margin	-	-	0 %	-