SCANDINAVIAN CLAIMS COMPANY AS

1511 MOSS

Finances

Share Ownership

Return on Equity

−1,28 %

Current Ratio

43,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	0	0	0
Net Income	−6 000	−9 000	−9 000	−29 000
Total Assets	479 000	303 000	310 000	311 000
Total Equity	468 000	274 000	283 000	291 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	0	0	0
Expenditure	10 000	9 000	9 000	29 000
Operating Profit	−6 000	−9 000	−9 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−6 000	−9 000	−9 000	−29 000
Tax	0	0	0	0
Net Income	−6 000	−9 000	−9 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	479 000	303 000	310 000	311 000
Total Assets	479 000	303 000	310 000	311 000
Total Retained Equity	87 000	93 000	102 000	111 000
Total Equity	468 000	274 000	283 000	291 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	29 000	27 000	19 000
Total Equity and Debt	479 000	303 000	310 000	311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 000	0	0	0
Revenue	4 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	9 000	9 000	29 000
Operating Profit	−6 000	−9 000	−9 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−6 000	−9 000	−9 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	479 000	303 000	310 000	311 000
Total Assets	479 000	303 000	310 000	311 000
Total Equity	468 000	274 000	283 000	291 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	9 000	8 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	20 000	19 000	19 000
Total Current Debt	11 000	29 000	27 000	19 000
Total Equity and Debt	479 000	303 000	310 000	311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,28 %	−3,28 %	−3,18 %	−9,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−150 %	-	-	-
Current Ratio	43,55	10,45	11,48	16,37
Quick Ratio	43,55	10,45	11,48	16,37
Equity Ratio	0,98	0,9	0,91	0,94
Gross Profit Margin	100 %	-	-	-