EBA CONSULTING AS

1454 FAGERSTRAND

Finances

Share Ownership

Return on Equity

26,37 %

Current Ratio

2,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	719 000	546 000	548 000	505 000
Net Income	53 000	28 000	73 000	13 000
Total Assets	391 000	250 000	328 000	125 000
Total Equity	201 000	148 000	120 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	719 000	546 000	548 000	505 000
Expenditure	652 000	509 000	454 000	492 000
Operating Profit	68 000	37 000	93 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	68 000	36 000	93 000	13 000
Tax	15 000	8 000	20 000	0
Net Income	53 000	28 000	73 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	6 000	0
Total Current Assets	391 000	250 000	322 000	125 000
Total Assets	391 000	250 000	328 000	125 000
Total Retained Equity	171 000	118 000	90 000	17 000
Total Equity	201 000	148 000	120 000	47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	190 000	101 000	208 000	78 000
Total Equity and Debt	391 000	250 000	328 000	125 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	719 000	546 000	548 000	505 000
Other Income	0	0	0	0
Revenue	719 000	546 000	548 000	505 000
Cost of Goods Sold	4 000	76 000	18 000	12 000
Salary Costs	566 000	362 000	338 000	343 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	652 000	509 000	454 000	492 000
Operating Profit	68 000	37 000	93 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	53 000	28 000	73 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	6 000	0
Total Fixed Assets	0	0	6 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	331 000	176 000	205 000	124 000
Total Current Assets	391 000	250 000	322 000	125 000
Total Assets	391 000	250 000	328 000	125 000
Total Equity	201 000	148 000	120 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−3 000	5 000	10 000	1 000
Unpaid Taxes	105 000	51 000	51 000	39 000
Dividends	0	0	0	0
Other Current Debt	73 000	38 000	127 000	38 000
Total Current Debt	190 000	101 000	208 000	78 000
Total Equity and Debt	391 000	250 000	328 000	125 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,37 %	18,92 %	60,83 %	27,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,46 %	6,78 %	16,97 %	2,57 %
Current Ratio	2,06	2,48	1,55	1,6
Quick Ratio	2,06	2,48	1,55	1,6
Equity Ratio	0,51	0,59	0,37	0,38
Gross Profit Margin	99,44 %	86,08 %	96,72 %	97,62 %