HUSBERG AS

4083 HUNDVÅG

Finances

Share Ownership

Return on Equity

4,94 %

Current Ratio

2,57

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 557 000	1 417 000	1 525 000	1 410 000
Net Income	156 000	1 062 000	493 000	487 000
Total Assets	3 827 000	3 798 000	2 931 000	2 479 000
Total Equity	3 160 000	3 004 000	1 942 000	1 449 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 557 000	1 417 000	1 525 000	1 410 000
Expenditure	989 000	982 000	953 000	918 000
Operating Profit	568 000	434 000	571 000	492 000
Financial Income	121 000	721 000	73 000	109 000
Financial Costs	383 000	0	24 000	5 000
Financial Balance	−262 000	721 000	49 000	104 000
Earnings Before Tax	306 000	1 155 000	620 000	596 000
Tax	150 000	93 000	127 000	109 000
Net Income	156 000	1 062 000	493 000	487 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 970 000	3 120 000	2 122 000	0
Total Current Assets	857 000	678 000	809 000	2 479 000
Total Assets	3 827 000	3 798 000	2 931 000	2 479 000
Total Retained Equity	3 130 000	2 974 000	1 912 000	1 419 000
Total Equity	3 160 000	3 004 000	1 942 000	1 449 000
Total Long-Term Debt	332 000	472 000	579 000	579 000
Total Current Debt	334 000	323 000	410 000	452 000
Total Equity and Debt	3 827 000	3 798 000	2 931 000	2 479 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 557 000	1 417 000	1 525 000	1 410 000
Other Income	0	0	0	0
Revenue	1 557 000	1 417 000	1 525 000	1 410 000
Cost of Goods Sold	0	0	0	0
Salary Costs	806 000	834 000	770 000	776 000
Depreciation	0	0	0	5 000
Impairment	0	0	0	0
Expenditure	989 000	982 000	953 000	918 000
Operating Profit	568 000	434 000	571 000	492 000
Financial Income	121 000	721 000	73 000	109 000
Financial Costs	383 000	0	24 000	5 000
Financial Balance	−262 000	721 000	49 000	104 000
Dividends	0	0	0	0
Net Income	156 000	1 062 000	493 000	487 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 970 000	3 120 000	2 122 000	0
Total Fixed Assets	2 970 000	3 120 000	2 122 000	0
Stock	0	0	0	0
Total Investments	0	0	0	1 794 000
Cash, Bank	679 000	489 000	804 000	518 000
Total Current Assets	857 000	678 000	809 000	2 479 000
Total Assets	3 827 000	3 798 000	2 931 000	2 479 000
Total Equity	3 160 000	3 004 000	1 942 000	1 449 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	332 000	472 000	579 000	579 000
Creditors	0	13 000	19 000	3 000
Unpaid Taxes	113 000	112 000	113 000	113 000
Dividends	0	0	0	0
Other Current Debt	96 000	100 000	151 000	227 000
Total Current Debt	334 000	323 000	410 000	452 000
Total Equity and Debt	3 827 000	3 798 000	2 931 000	2 479 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,94 %	35,35 %	25,39 %	33,61 %
Debt-to-Equity Ratio	0,11	0,16	0,3	0,4
Operating Profit Margin	36,48 %	30,63 %	37,44 %	34,89 %
Current Ratio	2,57	2,1	1,97	5,48
Quick Ratio	2,57	2,1	1,97	5,48
Equity Ratio	0,83	0,79	0,66	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %