RØRLEGGER BERNTSEN EIENDOM AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

11,64 %

Current Ratio

0,18

Debt-to-Equity Ratio

3,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	513 000	570 000	533 000	542 000
Net Income	133 000	218 000	171 000	110 000
Total Assets	4 950 000	5 108 000	5 191 000	5 380 000
Total Equity	1 143 000	1 010 000	793 000	622 000

Income (NOK)	2022	2021	2020	2019
Revenue	513 000	570 000	533 000	542 000
Expenditure	165 000	167 000	160 000	215 000
Operating Profit	349 000	404 000	373 000	328 000
Financial Income	0	0	0	0
Financial Costs	164 000	110 000	140 000	172 000
Financial Balance	−164 000	−110 000	−140 000	−172 000
Earnings Before Tax	185 000	294 000	233 000	156 000
Tax	52 000	76 000	62 000	45 000
Net Income	133 000	218 000	171 000	110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 931 000	5 045 000	5 158 000	5 272 000
Total Current Assets	19 000	63 000	33 000	108 000
Total Assets	4 950 000	5 108 000	5 191 000	5 380 000
Total Retained Equity	1 113 000	980 000	763 000	592 000
Total Equity	1 143 000	1 010 000	793 000	622 000
Total Long-Term Debt	3 700 000	3 976 000	4 267 000	4 573 000
Total Current Debt	107 000	121 000	131 000	185 000
Total Equity and Debt	4 950 000	5 108 000	5 191 000	5 380 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	513 000	570 000	533 000	542 000
Revenue	513 000	570 000	533 000	542 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	114 000	114 000	114 000	114 000
Impairment	0	0	0	0
Expenditure	165 000	167 000	160 000	215 000
Operating Profit	349 000	404 000	373 000	328 000
Financial Income	0	0	0	0
Financial Costs	164 000	110 000	140 000	172 000
Financial Balance	−164 000	−110 000	−140 000	−172 000
Dividends	0	0	0	0
Net Income	133 000	218 000	171 000	110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 931 000	5 045 000	5 158 000	5 272 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 931 000	5 045 000	5 158 000	5 272 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 931 000	5 045 000	5 158 000	5 272 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	63 000	33 000	108 000
Total Current Assets	19 000	63 000	33 000	108 000
Total Assets	4 950 000	5 108 000	5 191 000	5 380 000
Total Equity	1 143 000	1 010 000	793 000	622 000
Short-Term Group Debt	0	0	0	125 000
Total Long-Term Debt	3 700 000	3 976 000	4 267 000	4 573 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	55 000	45 000	69 000	15 000
Total Current Debt	107 000	121 000	131 000	185 000
Total Equity and Debt	4 950 000	5 108 000	5 191 000	5 380 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,64 %	21,58 %	21,56 %	17,68 %
Debt-to-Equity Ratio	3,24	3,94	5,38	7,35
Operating Profit Margin	68,03 %	70,88 %	69,98 %	60,52 %
Current Ratio	0,18	0,52	0,25	0,58
Quick Ratio	0,18	0,52	0,25	0,58
Equity Ratio	0,23	0,2	0,15	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %