AKOA CONSULTING AS

6260 SKODJE

Finances

Return on Equity

4,73 %

Current Ratio

3,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 180 000	2 304 000	2 448 000	2 817 000
Net Income	64 000	406 000	−139 000	560 000
Total Assets	1 869 000	2 146 000	1 773 000	2 245 000
Total Equity	1 352 000	1 288 000	1 182 000	1 321 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 180 000	2 304 000	2 448 000	2 817 000
Expenditure	2 179 000	2 090 000	2 244 000	2 204 000
Operating Profit	1 000	214 000	205 000	612 000
Financial Income	65 000	241 000	27 000	88 000
Financial Costs	0	1 000	324 000	0
Financial Balance	65 000	240 000	−297 000	88 000
Earnings Before Tax	66 000	454 000	−92 000	700 000
Tax	2 000	48 000	48 000	140 000
Net Income	64 000	406 000	−139 000	560 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 869 000	2 146 000	1 773 000	2 245 000
Total Assets	1 869 000	2 146 000	1 773 000	2 245 000
Total Retained Equity	1 322 000	1 258 000	1 152 000	1 291 000
Total Equity	1 352 000	1 288 000	1 182 000	1 321 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	517 000	859 000	591 000	923 000
Total Equity and Debt	1 869 000	2 146 000	1 773 000	2 245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 180 000	2 304 000	2 448 000	2 817 000
Other Income	0	0	0	0
Revenue	2 180 000	2 304 000	2 448 000	2 817 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 726 000	1 710 000	1 743 000	1 729 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 179 000	2 090 000	2 244 000	2 204 000
Operating Profit	1 000	214 000	205 000	612 000
Financial Income	65 000	241 000	27 000	88 000
Financial Costs	0	1 000	324 000	0
Financial Balance	65 000	240 000	−297 000	88 000
Dividends	0	300 000	0	200 000
Net Income	64 000	406 000	−139 000	560 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	310 000	331 000	711 000	1 034 000
Cash, Bank	1 261 000	1 498 000	774 000	890 000
Total Current Assets	1 869 000	2 146 000	1 773 000	2 245 000
Total Assets	1 869 000	2 146 000	1 773 000	2 245 000
Total Equity	1 352 000	1 288 000	1 182 000	1 321 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	3 000	27 000	38 000
Unpaid Taxes	276 000	274 000	295 000	380 000
Dividends	0	300 000	0	200 000
Other Current Debt	228 000	233 000	221 000	164 000
Total Current Debt	517 000	859 000	591 000	923 000
Total Equity and Debt	1 869 000	2 146 000	1 773 000	2 245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,73 %	31,52 %	−11,76 %	42,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,05 %	9,29 %	8,37 %	21,73 %
Current Ratio	3,62	2,5	3	2,43
Quick Ratio	3,62	2,5	3	2,43
Equity Ratio	0,72	0,6	0,67	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %