VILLA WIIG EIENDOM AS

3036 DRAMMEN

Finances

Return on Equity

4,55 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	919 000	189 000	−18 000	−283 000
Total Assets	22 896 000	23 217 000	22 985 000	28 570 000
Total Equity	20 191 000	20 222 000	21 073 000	27 145 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	48 000	53 000	550 000
Operating Profit	−31 000	−48 000	−53 000	−550 000
Financial Income	950 000	290 000	0	203 000
Financial Costs	0	0	0	0
Financial Balance	950 000	290 000	0	203 000
Earnings Before Tax	919 000	242 000	−53 000	−347 000
Tax	0	53 000	−35 000	−64 000
Net Income	919 000	189 000	−18 000	−283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 858 000	22 858 000	3 745 000	3 710 000
Total Current Assets	38 000	359 000	19 240 000	24 859 000
Total Assets	22 896 000	23 217 000	22 985 000	28 570 000
Total Retained Equity	0	0	0	0
Total Equity	20 191 000	20 222 000	21 073 000	27 145 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 705 000	2 995 000	1 912 000	1 424 000
Total Equity and Debt	22 896 000	23 217 000	22 985 000	28 570 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	48 000	53 000	550 000
Operating Profit	−31 000	−48 000	−53 000	−550 000
Financial Income	950 000	290 000	0	203 000
Financial Costs	0	0	0	0
Financial Balance	950 000	290 000	0	203 000
Dividends	0	0	0	0
Net Income	919 000	189 000	−18 000	−283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	53 000	18 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 858 000	22 858 000	3 692 000	3 692 000
Total Fixed Assets	22 858 000	22 858 000	3 745 000	3 710 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	69 000	34 000	1 000
Total Current Assets	38 000	359 000	19 240 000	24 859 000
Total Assets	22 896 000	23 217 000	22 985 000	28 570 000
Total Equity	20 191 000	20 222 000	21 073 000	27 145 000
Short-Term Group Debt	2 705 000	2 995 000	1 905 000	1 339 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	86 000
Total Current Debt	2 705 000	2 995 000	1 912 000	1 424 000
Total Equity and Debt	22 896 000	23 217 000	22 985 000	28 570 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,55 %	0,93 %	−0,09 %	−1,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,12	10,06	17,46
Quick Ratio	0,01	0,12	10,06	17,46
Equity Ratio	0,88	0,87	0,92	0,95
Gross Profit Margin	-	-	-	-