NYVEG 3 EIGEDOM AS

3840 SELJORD

Finances

Share Ownership

Return on Equity

13,21 %

Current Ratio

2,55

Debt-to-Equity Ratio

2,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	407 000	399 000	388 000	402 000
Net Income	79 000	83 000	−63 000	115 000
Total Assets	2 120 000	2 218 000	2 308 000	2 554 000
Total Equity	598 000	519 000	436 000	499 000

Income (NOK)	2022	2021	2020	2019
Revenue	407 000	399 000	388 000	402 000
Expenditure	242 000	250 000	416 000	180 000
Operating Profit	165 000	150 000	−27 000	223 000
Financial Income	0	0	0	0
Financial Costs	64 000	44 000	53 000	76 000
Financial Balance	−64 000	−44 000	−53 000	−76 000
Earnings Before Tax	101 000	106 000	−80 000	148 000
Tax	22 000	23 000	−18 000	32 000
Net Income	79 000	83 000	−63 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 041 000	2 146 000	2 275 000	2 372 000
Total Current Assets	79 000	71 000	33 000	182 000
Total Assets	2 120 000	2 218 000	2 308 000	2 554 000
Total Retained Equity	98 000	19 000	−64 000	−1 000
Total Equity	598 000	519 000	436 000	499 000
Total Long-Term Debt	1 491 000	1 673 000	1 856 000	2 038 000
Total Current Debt	31 000	25 000	16 000	17 000
Total Equity and Debt	2 120 000	2 218 000	2 308 000	2 554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	407 000	399 000	388 000	402 000
Revenue	407 000	399 000	388 000	402 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	115 000	115 000	115 000	115 000
Impairment	0	0	0	0
Expenditure	242 000	250 000	416 000	180 000
Operating Profit	165 000	150 000	−27 000	223 000
Financial Income	0	0	0	0
Financial Costs	64 000	44 000	53 000	76 000
Financial Balance	−64 000	−44 000	−53 000	−76 000
Dividends	0	0	0	0
Net Income	79 000	83 000	−63 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 000	17 000	32 000	14 000
Real Eastate	2 011 000	2 122 000	2 233 000	2 344 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	7 000	11 000	15 000
Total Tangible Assets	2 014 000	2 129 000	2 243 000	2 358 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 041 000	2 146 000	2 275 000	2 372 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	71 000	33 000	182 000
Total Current Assets	79 000	71 000	33 000	182 000
Total Assets	2 120 000	2 218 000	2 308 000	2 554 000
Total Equity	598 000	519 000	436 000	499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 491 000	1 673 000	1 856 000	2 038 000
Creditors	0	0	0	0
Unpaid Taxes	0	17 000	16 000	17 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	31 000	25 000	16 000	17 000
Total Equity and Debt	2 120 000	2 218 000	2 308 000	2 554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,21 %	15,99 %	−14,45 %	23,05 %
Debt-to-Equity Ratio	2,49	3,22	4,26	4,08
Operating Profit Margin	40,54 %	37,59 %	−6,96 %	55,47 %
Current Ratio	2,55	2,84	2,06	10,71
Quick Ratio	2,55	2,84	2,06	10,71
Equity Ratio	0,28	0,23	0,19	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %