BYGGSTARTER AS

1580 RYGGE

Finances

Share Ownership

Return on Equity

5,29 %

Current Ratio

1 526

Debt-to-Equity Ratio

−2,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	193 000	193 000	209 000
Net Income	−47 000	54 000	−52 000	−170 000
Total Assets	1 526 000	1 520 000	1 571 000	1 586 000
Total Equity	−889 000	−841 000	−895 000	−843 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	193 000	193 000	209 000
Expenditure	47 000	140 000	245 000	378 000
Operating Profit	−47 000	54 000	−52 000	−169 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	−47 000	54 000	−52 000	−170 000
Tax	0	0	0	0
Net Income	−47 000	54 000	−52 000	−170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 526 000	1 520 000	1 571 000	1 586 000
Total Assets	1 526 000	1 520 000	1 571 000	1 586 000
Total Retained Equity	−989 000	−941 000	−995 000	−943 000
Total Equity	−889 000	−841 000	−895 000	−843 000
Total Long-Term Debt	2 413 000	2 339 000	2 339 000	2 340 000
Total Current Debt	1 000	22 000	126 000	89 000
Total Equity and Debt	1 526 000	1 520 000	1 571 000	1 586 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	193 000	193 000	209 000
Other Income	0	0	0	0
Revenue	0	193 000	193 000	209 000
Cost of Goods Sold	32 000	126 000	224 000	369 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	140 000	245 000	378 000
Operating Profit	−47 000	54 000	−52 000	−169 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	0	0	0	0
Net Income	−47 000	54 000	−52 000	−170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	25 000	25 000
Total Investments	0	0	0	0
Cash, Bank	19 000	23 000	48 000	15 000
Total Current Assets	1 526 000	1 520 000	1 571 000	1 586 000
Total Assets	1 526 000	1 520 000	1 571 000	1 586 000
Total Equity	−889 000	−841 000	−895 000	−843 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 413 000	2 339 000	2 339 000	2 340 000
Creditors	1 000	0	0	61 000
Unpaid Taxes	0	5 000	33 000	20 000
Dividends	0	0	0	0
Other Current Debt	0	17 000	94 000	8 000
Total Current Debt	1 000	22 000	126 000	89 000
Total Equity and Debt	1 526 000	1 520 000	1 571 000	1 586 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,29 %	−6,42 %	5,81 %	20,17 %
Debt-to-Equity Ratio	−2,71	−2,78	−2,61	−2,78
Operating Profit Margin	-	27,98 %	−26,94 %	−80,86 %
Current Ratio	1 526	69,09	12,47	17,82
Quick Ratio	1 526	69,09	15,55	24,78
Equity Ratio	−0,58	−0,55	−0,57	−0,53
Gross Profit Margin	-	34,72 %	−16,06 %	−76,56 %