FIKO EIENDOM AS

7500 STJØRDAL

Finances

Share Ownership

Return on Equity

14,64 %

Current Ratio

1,6

Debt-to-Equity Ratio

2,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	845 000	833 000	833 000	833 000
Net Income	222 000	241 000	215 000	209 000
Total Assets	5 861 000	5 986 000	6 246 000	6 335 000
Total Equity	1 516 000	1 293 000	1 053 000	838 000

Income (NOK)	2022	2021	2020	2019
Revenue	845 000	833 000	833 000	833 000
Expenditure	333 000	330 000	333 000	327 000
Operating Profit	512 000	502 000	499 000	505 000
Financial Income	0	0	0	0
Financial Costs	213 000	182 000	210 000	224 000
Financial Balance	−213 000	−182 000	−210 000	−224 000
Earnings Before Tax	299 000	320 000	290 000	281 000
Tax	77 000	79 000	75 000	72 000
Net Income	222 000	241 000	215 000	209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 738 000	5 911 000	6 089 000	6 271 000
Total Current Assets	123 000	75 000	157 000	64 000
Total Assets	5 861 000	5 986 000	6 246 000	6 335 000
Total Retained Equity	1 486 000	1 263 000	1 023 000	808 000
Total Equity	1 516 000	1 293 000	1 053 000	838 000
Total Long-Term Debt	4 268 000	4 613 000	5 118 000	5 425 000
Total Current Debt	77 000	79 000	75 000	72 000
Total Equity and Debt	5 861 000	5 986 000	6 246 000	6 335 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	845 000	833 000	833 000	833 000
Revenue	845 000	833 000	833 000	833 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	173 000	178 000	182 000	182 000
Impairment	0	0	0	0
Expenditure	333 000	330 000	333 000	327 000
Operating Profit	512 000	502 000	499 000	505 000
Financial Income	0	0	0	0
Financial Costs	213 000	182 000	210 000	224 000
Financial Balance	−213 000	−182 000	−210 000	−224 000
Dividends	0	0	0	0
Net Income	222 000	241 000	215 000	209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 738 000	5 911 000	6 084 000	6 257 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	5 000	14 000
Total Tangible Assets	5 738 000	5 911 000	6 089 000	6 271 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 738 000	5 911 000	6 089 000	6 271 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	123 000	75 000	157 000	64 000
Total Current Assets	123 000	75 000	157 000	64 000
Total Assets	5 861 000	5 986 000	6 246 000	6 335 000
Total Equity	1 516 000	1 293 000	1 053 000	838 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 268 000	4 613 000	5 118 000	5 425 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	77 000	79 000	75 000	72 000
Total Equity and Debt	5 861 000	5 986 000	6 246 000	6 335 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,64 %	18,64 %	20,42 %	24,94 %
Debt-to-Equity Ratio	2,82	3,57	4,86	6,47
Operating Profit Margin	60,59 %	60,26 %	59,9 %	60,62 %
Current Ratio	1,6	0,95	2,09	0,89
Quick Ratio	1,6	0,95	2,09	0,89
Equity Ratio	0,26	0,22	0,17	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %