TR EIENDOM AS

4389 VIKESÅ

Finances

Share Ownership

Return on Equity

2,8 %

Current Ratio

0,22

Debt-to-Equity Ratio

2,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	180 000	171 000	144 000	144 000
Net Income	16 000	25 000	19 000	5 000
Total Assets	1 923 000	1 981 000	2 024 000	2 090 000
Total Equity	571 000	555 000	530 000	511 000

Income (NOK)	2022	2021	2020	2019
Revenue	180 000	171 000	144 000	144 000
Expenditure	96 000	89 000	79 000	96 000
Operating Profit	84 000	82 000	65 000	48 000
Financial Income	0	0	0	0
Financial Costs	64 000	49 000	41 000	42 000
Financial Balance	−64 000	−49 000	−41 000	−42 000
Earnings Before Tax	20 000	33 000	24 000	7 000
Tax	4 000	7 000	5 000	1 000
Net Income	16 000	25 000	19 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 904 000	1 969 000	2 017 000	2 078 000
Total Current Assets	19 000	12 000	7 000	12 000
Total Assets	1 923 000	1 981 000	2 024 000	2 090 000
Total Retained Equity	111 000	95 000	70 000	51 000
Total Equity	571 000	555 000	530 000	511 000
Total Long-Term Debt	1 266 000	1 329 000	1 310 000	1 346 000
Total Current Debt	87 000	97 000	185 000	234 000
Total Equity and Debt	1 923 000	1 981 000	2 024 000	2 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	180 000	171 000	144 000	144 000
Revenue	180 000	171 000	144 000	144 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	64 000	64 000	61 000	61 000
Impairment	0	0	0	0
Expenditure	96 000	89 000	79 000	96 000
Operating Profit	84 000	82 000	65 000	48 000
Financial Income	0	0	0	0
Financial Costs	64 000	49 000	41 000	42 000
Financial Balance	−64 000	−49 000	−41 000	−42 000
Dividends	0	0	0	0
Net Income	16 000	25 000	19 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 885 000	1 937 000	1 989 000	2 040 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	32 000	28 000	38 000
Total Tangible Assets	1 904 000	1 969 000	2 017 000	2 078 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 904 000	1 969 000	2 017 000	2 078 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	12 000	7 000	12 000
Total Current Assets	19 000	12 000	7 000	12 000
Total Assets	1 923 000	1 981 000	2 024 000	2 090 000
Total Equity	571 000	555 000	530 000	511 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 266 000	1 329 000	1 310 000	1 346 000
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	86 000	97 000	184 000	233 000
Total Current Debt	87 000	97 000	185 000	234 000
Total Equity and Debt	1 923 000	1 981 000	2 024 000	2 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,8 %	4,5 %	3,58 %	0,98 %
Debt-to-Equity Ratio	2,22	2,39	2,47	2,63
Operating Profit Margin	46,67 %	47,95 %	45,14 %	33,33 %
Current Ratio	0,22	0,12	0,04	0,05
Quick Ratio	0,22	0,12	0,04	0,05
Equity Ratio	0,3	0,28	0,26	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %