FINNBERGEN EIENDOM AS

5015 BERGEN

Finances

Share Ownership

Return on Equity

−10,85 %

Current Ratio

6,27

Debt-to-Equity Ratio

2,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	375 000	394 000	268 000	0
Net Income	−222 000	45 000	−329 000	1 110 000
Total Assets	7 554 000	8 044 000	7 334 000	901 000
Total Equity	2 047 000	2 269 000	1 486 000	900 000

Income (NOK)	2022	2021	2020	2019
Revenue	375 000	394 000	268 000	0
Expenditure	363 000	389 000	397 000	76 000
Operating Profit	11 000	5 000	−129 000	−76 000
Financial Income	4 000	0	0	2 537 000
Financial Costs	237 000	168 000	200 000	1 351 000
Financial Balance	−233 000	−168 000	−200 000	1 186 000
Earnings Before Tax	−222 000	−163 000	−329 000	1 110 000
Tax	0	−208 000	0	0
Net Income	−222 000	45 000	−329 000	1 110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 914 000	6 964 000	6 902 000	150 000
Total Current Assets	640 000	1 080 000	432 000	751 000
Total Assets	7 554 000	8 044 000	7 334 000	901 000
Total Retained Equity	0	137 000	92 000	−495 000
Total Equity	2 047 000	2 269 000	1 486 000	900 000
Total Long-Term Debt	5 405 000	5 706 000	5 726 000	0
Total Current Debt	102 000	69 000	123 000	2 000
Total Equity and Debt	7 554 000	8 044 000	7 334 000	901 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	375 000	394 000	268 000	0
Revenue	375 000	394 000	268 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	49 000	49 000	0
Impairment	0	0	0	0
Expenditure	363 000	389 000	397 000	76 000
Operating Profit	11 000	5 000	−129 000	−76 000
Financial Income	4 000	0	0	2 537 000
Financial Costs	237 000	168 000	200 000	1 351 000
Financial Balance	−233 000	−168 000	−200 000	1 186 000
Dividends	0	0	0	0
Net Income	−222 000	45 000	−329 000	1 110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 914 000	6 964 000	6 902 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 914 000	6 964 000	6 902 000	0
Total Fiancial Fixed Assets	0	0	0	150 000
Total Fixed Assets	6 914 000	6 964 000	6 902 000	150 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	110 000	422 000	751 000
Total Current Assets	640 000	1 080 000	432 000	751 000
Total Assets	7 554 000	8 044 000	7 334 000	901 000
Total Equity	2 047 000	2 269 000	1 486 000	900 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 405 000	5 706 000	5 726 000	0
Creditors	38 000	6 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	64 000	63 000	123 000	0
Total Current Debt	102 000	69 000	123 000	2 000
Total Equity and Debt	7 554 000	8 044 000	7 334 000	901 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,85 %	1,98 %	−22,14 %	123,33 %
Debt-to-Equity Ratio	2,64	2,51	3,85	0
Operating Profit Margin	2,93 %	1,27 %	−48,13 %	-
Current Ratio	6,27	15,65	3,51	375,5
Quick Ratio	6,27	15,65	3,51	375,5
Equity Ratio	0,27	0,28	0,2	1
Gross Profit Margin	100 %	100 %	100 %	-