BRIS MEDIA AS

5536 HAUGESUND

Finances

Share Ownership

Return on Equity

20,87 %

Current Ratio

2,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	254 000	166 000	126 000	25 000
Net Income	24 000	14 000	8 000	2 000
Total Assets	226 000	160 000	120 000	79 000
Total Equity	115 000	91 000	78 000	70 000

Income (NOK)	2022	2021	2020	2019
Revenue	254 000	166 000	126 000	25 000
Expenditure	224 000	149 000	116 000	22 000
Operating Profit	30 000	18 000	10 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	30 000	18 000	10 000	2 000
Tax	7 000	4 000	2 000	1 000
Net Income	24 000	14 000	8 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	226 000	160 000	120 000	79 000
Total Assets	226 000	160 000	120 000	79 000
Total Retained Equity	85 000	61 000	48 000	40 000
Total Equity	115 000	91 000	78 000	70 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	111 000	69 000	42 000	9 000
Total Equity and Debt	226 000	160 000	120 000	79 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	254 000	166 000	126 000	25 000
Other Income	0	0	0	0
Revenue	254 000	166 000	126 000	25 000
Cost of Goods Sold	0	0	0	0
Salary Costs	176 000	117 000	88 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	224 000	149 000	116 000	22 000
Operating Profit	30 000	18 000	10 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	24 000	14 000	8 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	160 000	120 000	59 000
Total Current Assets	226 000	160 000	120 000	79 000
Total Assets	226 000	160 000	120 000	79 000
Total Equity	115 000	91 000	78 000	70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	85 000	52 000	30 000	8 000
Dividends	0	0	0	0
Other Current Debt	19 000	12 000	10 000	1 000
Total Current Debt	111 000	69 000	42 000	9 000
Total Equity and Debt	226 000	160 000	120 000	79 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,87 %	15,38 %	10,26 %	2,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,81 %	10,84 %	7,94 %	8 %
Current Ratio	2,04	2,32	2,86	8,78
Quick Ratio	2,04	2,32	2,86	8,78
Equity Ratio	0,51	0,57	0,65	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %