BUHR AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

133,79 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 032 000	14 283 000	6 691 000	4 623 000
Net Income	3 207 000	1 993 000	418 000	864 000
Total Assets	11 038 000	5 790 000	2 637 000	2 383 000
Total Equity	2 397 000	2 190 000	801 000	863 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 032 000	14 283 000	6 691 000	4 623 000
Expenditure	21 918 000	11 726 000	6 153 000	3 512 000
Operating Profit	4 115 000	2 556 000	538 000	1 111 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	0	1 000	1 000
Financial Balance	−2 000	0	−1 000	0
Earnings Before Tax	4 113 000	2 556 000	537 000	1 111 000
Tax	906 000	563 000	119 000	248 000
Net Income	3 207 000	1 993 000	418 000	864 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 000	29 000	23 000	29 000
Total Current Assets	10 982 000	5 761 000	2 614 000	2 354 000
Total Assets	11 038 000	5 790 000	2 637 000	2 383 000
Total Retained Equity	232 000	26 000	771 000	833 000
Total Equity	2 397 000	2 190 000	801 000	863 000
Total Long-Term Debt	0	0	17 000	1 000
Total Current Debt	8 641 000	3 599 000	1 820 000	1 519 000
Total Equity and Debt	11 038 000	5 790 000	2 637 000	2 383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 032 000	14 283 000	6 691 000	4 623 000
Other Income	0	0	0	0
Revenue	26 032 000	14 283 000	6 691 000	4 623 000
Cost of Goods Sold	2 218 000	905 000	184 000	155 000
Salary Costs	16 611 000	9 400 000	5 151 000	2 691 000
Depreciation	7 000	6 000	6 000	2 000
Impairment	0	0	0	0
Expenditure	21 918 000	11 726 000	6 153 000	3 512 000
Operating Profit	4 115 000	2 556 000	538 000	1 111 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	0	1 000	1 000
Financial Balance	−2 000	0	−1 000	0
Dividends	3 000 000	600 000	480 000	500 000
Net Income	3 207 000	1 993 000	418 000	864 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	12 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	46 000	17 000	23 000	29 000
Total Tangible Assets	46 000	17 000	23 000	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	57 000	29 000	23 000	29 000
Stock	0	0	0	92 000
Total Investments	0	0	0	0
Cash, Bank	5 595 000	3 563 000	1 399 000	1 412 000
Total Current Assets	10 982 000	5 761 000	2 614 000	2 354 000
Total Assets	11 038 000	5 790 000	2 637 000	2 383 000
Total Equity	2 397 000	2 190 000	801 000	863 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	17 000	1 000
Creditors	864 000	351 000	144 000	37 000
Unpaid Taxes	2 459 000	1 177 000	623 000	494 000
Dividends	3 000 000	600 000	480 000	500 000
Other Current Debt	1 409 000	891 000	469 000	242 000
Total Current Debt	8 641 000	3 599 000	1 820 000	1 519 000
Total Equity and Debt	11 038 000	5 790 000	2 637 000	2 383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,79 %	91 %	52,18 %	100,12 %
Debt-to-Equity Ratio	0	0	0,02	0
Operating Profit Margin	15,81 %	17,9 %	8,04 %	24,03 %
Current Ratio	1,27	1,6	1,44	1,55
Quick Ratio	1,27	1,6	1,44	1,65
Equity Ratio	0,22	0,38	0,3	0,36
Gross Profit Margin	91,48 %	93,66 %	97,25 %	96,65 %