BYGGTORGET MG HOLDING AS

9801 VADSØ

Finances

Return on Equity

22,08 %

Current Ratio

107,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	28 294 000	26 553 000	20 718 000	22 326 000
Total Assets	128 194 000	127 990 000	128 143 000	127 272 000
Total Equity	128 157 000	99 857 000	101 403 000	127 115 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	767 000	720 000	784 000	849 000
Operating Profit	−767 000	−720 000	−784 000	−849 000
Financial Income	29 061 000	27 273 000	21 502 000	23 380 000
Financial Costs	0	0	0	0
Financial Balance	29 061 000	27 273 000	21 502 000	23 380 000
Earnings Before Tax	28 294 000	26 553 000	20 718 000	22 531 000
Tax	0	0	0	205 000
Net Income	28 294 000	26 553 000	20 718 000	22 326 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	124 091 000	124 091 000	124 091 000	125 991 000
Total Current Assets	4 103 000	3 898 000	4 052 000	1 281 000
Total Assets	128 194 000	127 990 000	128 143 000	127 272 000
Total Retained Equity	64 970 000	36 670 000	38 215 000	44 251 000
Total Equity	128 157 000	99 857 000	101 403 000	127 115 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 000	28 133 000	26 741 000	158 000
Total Equity and Debt	128 194 000	127 990 000	128 143 000	127 272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	325 000	325 000	363 000	388 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	767 000	720 000	784 000	849 000
Operating Profit	−767 000	−720 000	−784 000	−849 000
Financial Income	29 061 000	27 273 000	21 502 000	23 380 000
Financial Costs	0	0	0	0
Financial Balance	29 061 000	27 273 000	21 502 000	23 380 000
Dividends	0	28 099 000	26 694 000	0
Net Income	28 294 000	26 553 000	20 718 000	22 326 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	124 091 000	124 091 000	124 091 000	125 991 000
Total Fixed Assets	124 091 000	124 091 000	124 091 000	125 991 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 068 000	3 861 000	4 052 000	1 281 000
Total Current Assets	4 103 000	3 898 000	4 052 000	1 281 000
Total Assets	128 194 000	127 990 000	128 143 000	127 272 000
Total Equity	128 157 000	99 857 000	101 403 000	127 115 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	13 000	31 000
Unpaid Taxes	38 000	34 000	34 000	33 000
Dividends	0	28 099 000	26 694 000	0
Other Current Debt	0	0	0	94 000
Total Current Debt	38 000	28 133 000	26 741 000	158 000
Total Equity and Debt	128 194 000	127 990 000	128 143 000	127 272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,08 %	26,59 %	20,43 %	17,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	107,97	0,14	0,15	8,11
Quick Ratio	107,97	0,14	0,15	8,11
Equity Ratio	1	0,78	0,79	1
Gross Profit Margin	-	-	-	-