SINOBER DATA AS

6980 ASKVOLL

Finances

Return on Equity

−0,87 %

Current Ratio

0,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	1 931 000	1 680 000
Net Income	−7 000	−9 000	1 498 000	1 285 000
Total Assets	1 172 000	1 179 000	3 195 000	1 955 000
Total Equity	806 000	813 000	822 000	1 274 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	1 931 000	1 680 000
Expenditure	7 000	8 000	7 000	32 000
Operating Profit	−7 000	−8 000	1 924 000	1 648 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	4 000	1 000
Financial Balance	0	−1 000	−4 000	−1 000
Earnings Before Tax	−7 000	−9 000	1 921 000	1 647 000
Tax	0	0	423 000	362 000
Net Income	−7 000	−9 000	1 498 000	1 285 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 038 000	1 038 000	1 038 000	442 000
Total Current Assets	134 000	140 000	2 157 000	1 513 000
Total Assets	1 172 000	1 179 000	3 195 000	1 955 000
Total Retained Equity	756 000	763 000	772 000	1 224 000
Total Equity	806 000	813 000	822 000	1 274 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	366 000	365 000	2 373 000	681 000
Total Equity and Debt	1 172 000	1 179 000	3 195 000	1 955 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 931 000	1 680 000
Other Income	0	0	0	0
Revenue	0	0	1 931 000	1 680 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	8 000
Impairment	0	0	0	0
Expenditure	7 000	8 000	7 000	32 000
Operating Profit	−7 000	−8 000	1 924 000	1 648 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	4 000	1 000
Financial Balance	0	−1 000	−4 000	−1 000
Dividends	0	0	1 950 000	320 000
Net Income	−7 000	−9 000	1 498 000	1 285 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 038 000	1 038 000	1 038 000	442 000
Total Fixed Assets	1 038 000	1 038 000	1 038 000	442 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	134 000	140 000	207 000	1 042 000
Total Current Assets	134 000	140 000	2 157 000	1 513 000
Total Assets	1 172 000	1 179 000	3 195 000	1 955 000
Total Equity	806 000	813 000	822 000	1 274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 950 000	320 000
Other Current Debt	365 000	365 000	0	0
Total Current Debt	366 000	365 000	2 373 000	681 000
Total Equity and Debt	1 172 000	1 179 000	3 195 000	1 955 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,87 %	−1,11 %	182,24 %	100,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	99,64 %	98,1 %
Current Ratio	0,37	0,38	0,91	2,22
Quick Ratio	0,37	0,38	0,91	2,22
Equity Ratio	0,69	0,69	0,26	0,65
Gross Profit Margin	-	-	100 %	100 %