ZINA KRISTIANSEN ORALKIRURGI AS

0494 OSLO

Finances

Share Ownership

Return on Equity

2 897,14 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 325 000	11 862 000	11 899 000	14 477 000
Net Income	3 042 000	3 799 000	3 888 000	4 837 000
Total Assets	4 139 000	5 088 000	5 210 000	6 471 000
Total Equity	105 000	44 000	43 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 325 000	11 862 000	11 899 000	14 477 000
Expenditure	6 412 000	6 977 000	6 916 000	8 296 000
Operating Profit	3 913 000	4 885 000	4 983 000	6 181 000
Financial Income	11 000	1 000	21 000	47 000
Financial Costs	0	0	1 000	0
Financial Balance	11 000	1 000	20 000	47 000
Earnings Before Tax	3 924 000	4 885 000	5 004 000	6 227 000
Tax	882 000	1 087 000	1 116 000	1 391 000
Net Income	3 042 000	3 799 000	3 888 000	4 837 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	37 000	4 000	14 000
Total Current Assets	4 109 000	5 051 000	5 206 000	6 457 000
Total Assets	4 139 000	5 088 000	5 210 000	6 471 000
Total Retained Equity	75 000	14 000	13 000	17 000
Total Equity	105 000	44 000	43 000	47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 034 000	5 045 000	5 167 000	6 424 000
Total Equity and Debt	4 139 000	5 088 000	5 210 000	6 471 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 325 000	11 862 000	11 899 000	14 477 000
Other Income	0	0	0	0
Revenue	10 325 000	11 862 000	11 899 000	14 477 000
Cost of Goods Sold	505 000	525 000	613 000	421 000
Salary Costs	999 000	928 000	800 000	846 000
Depreciation	8 000	5 000	10 000	30 000
Impairment	0	0	0	0
Expenditure	6 412 000	6 977 000	6 916 000	8 296 000
Operating Profit	3 913 000	4 885 000	4 983 000	6 181 000
Financial Income	11 000	1 000	21 000	47 000
Financial Costs	0	0	1 000	0
Financial Balance	11 000	1 000	20 000	47 000
Dividends	2 750 000	1 710 000	3 620 000	4 790 000
Net Income	3 042 000	3 799 000	3 888 000	4 837 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	37 000	4 000	14 000
Total Tangible Assets	30 000	37 000	4 000	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	37 000	4 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 835 000	633 000	1 422 000	6 165 000
Total Current Assets	4 109 000	5 051 000	5 206 000	6 457 000
Total Assets	4 139 000	5 088 000	5 210 000	6 471 000
Total Equity	105 000	44 000	43 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	11 000
Unpaid Taxes	73 000	72 000	58 000	101 000
Dividends	2 750 000	1 710 000	3 620 000	4 790 000
Other Current Debt	394 000	2 765 000	450 000	149 000
Total Current Debt	4 034 000	5 045 000	5 167 000	6 424 000
Total Equity and Debt	4 139 000	5 088 000	5 210 000	6 471 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 897,14 %	8 634,09 %	9 041,86 %	10 291,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,9 %	41,18 %	41,88 %	42,7 %
Current Ratio	1,02	1	1,01	1,01
Quick Ratio	1,02	1	1,01	1,01
Equity Ratio	0,03	0,01	0,01	0,01
Gross Profit Margin	95,11 %	95,57 %	94,85 %	97,09 %