NORDAHL BRUNS GATE 6 AS

0167 OSLO

Finances

Share Ownership

Return on Equity

102,76 %

Current Ratio

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 527 000	1 460 000	1 541 000	1 526 000
Net Income	1 042 000	1 003 000	230 000	236 000
Total Assets	2 479 000	2 524 000	1 969 000	6 667 000
Total Equity	1 014 000	1 051 000	1 080 000	1 166 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 527 000	1 460 000	1 541 000	1 526 000
Expenditure	191 000	181 000	1 001 000	1 192 000
Operating Profit	1 336 000	1 280 000	540 000	334 000
Financial Income	0	7 000	1 000	1 000
Financial Costs	0	1 000	183 000	22 000
Financial Balance	0	6 000	−182 000	−21 000
Earnings Before Tax	1 336 000	1 286 000	358 000	313 000
Tax	294 000	283 000	127 000	77 000
Net Income	1 042 000	1 003 000	230 000	236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 028 000	1 124 000	1 227 000	3 246 000
Total Current Assets	1 450 000	1 399 000	742 000	3 421 000
Total Assets	2 479 000	2 524 000	1 969 000	6 667 000
Total Retained Equity	999 000	1 036 000	1 065 000	1 151 000
Total Equity	1 014 000	1 051 000	1 080 000	1 166 000
Total Long-Term Debt	16 000	27 000	369 000	5 000 000
Total Current Debt	1 448 000	1 446 000	521 000	501 000
Total Equity and Debt	2 479 000	2 524 000	1 969 000	6 667 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 167 000	1 526 000
Other Income	1 527 000	1 460 000	374 000	0
Revenue	1 527 000	1 460 000	1 541 000	1 526 000
Cost of Goods Sold	0	0	27 000	13 000
Salary Costs	0	0	0	0
Depreciation	96 000	103 000	103 000	96 000
Impairment	0	0	0	0
Expenditure	191 000	181 000	1 001 000	1 192 000
Operating Profit	1 336 000	1 280 000	540 000	334 000
Financial Income	0	7 000	1 000	1 000
Financial Costs	0	1 000	183 000	22 000
Financial Balance	0	6 000	−182 000	−21 000
Dividends	0	0	0	0
Net Income	1 042 000	1 003 000	230 000	236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	917 000	989 000	1 062 000	1 134 000
Machinery and Plant Facilities	112 000	131 000	149 000	168 000
Fixtures	0	5 000	16 000	28 000
Total Tangible Assets	1 028 000	1 124 000	1 227 000	1 331 000
Total Fiancial Fixed Assets	0	0	0	1 915 000
Total Fixed Assets	1 028 000	1 124 000	1 227 000	3 246 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 436 000	1 230 000	732 000	3 192 000
Total Current Assets	1 450 000	1 399 000	742 000	3 421 000
Total Assets	2 479 000	2 524 000	1 969 000	6 667 000
Total Equity	1 014 000	1 051 000	1 080 000	1 166 000
Short-Term Group Debt	0	0	0	355 000
Total Long-Term Debt	16 000	27 000	369 000	5 000 000
Creditors	3 000	0	19 000	86 000
Unpaid Taxes	62 000	120 000	96 000	39 000
Dividends	0	0	0	0
Other Current Debt	1 383 000	1 324 000	406 000	21 000
Total Current Debt	1 448 000	1 446 000	521 000	501 000
Total Equity and Debt	2 479 000	2 524 000	1 969 000	6 667 000

Financial indicators	2022	2021	2020	2019
Return on Equity	102,76 %	95,43 %	21,3 %	20,24 %
Debt-to-Equity Ratio	0,02	0,03	0,34	4,29
Operating Profit Margin	87,49 %	87,67 %	35,04 %	21,89 %
Current Ratio	1	0,97	1,42	6,83
Quick Ratio	1	0,97	1,42	6,83
Equity Ratio	0,41	0,42	0,55	0,17
Gross Profit Margin	100 %	100 %	98,25 %	99,15 %