SANDSTUVEIEN 68 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

1,53 %

Current Ratio

0,66

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 747 000	39 342 000	24 388 000	24 217 000
Net Income	2 621 000	16 988 000	7 122 000	6 340 000
Total Assets	187 512 000	207 528 000	205 673 000	225 329 000
Total Equity	170 955 000	175 349 000	179 415 000	183 087 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 747 000	39 342 000	24 388 000	24 217 000
Expenditure	18 325 000	17 332 000	14 692 000	15 384 000
Operating Profit	3 422 000	22 010 000	9 696 000	8 832 000
Financial Income	101 000	26 000	46 000	207 000
Financial Costs	163 000	258 000	611 000	910 000
Financial Balance	−62 000	−232 000	−565 000	−703 000
Earnings Before Tax	3 360 000	21 779 000	9 131 000	8 129 000
Tax	739 000	4 791 000	2 010 000	1 789 000
Net Income	2 621 000	16 988 000	7 122 000	6 340 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	177 969 000	186 746 000	199 748 000	214 071 000
Total Current Assets	9 542 000	20 782 000	5 925 000	11 258 000
Total Assets	187 512 000	207 528 000	205 673 000	225 329 000
Total Retained Equity	0	0	0	0
Total Equity	170 955 000	175 349 000	179 415 000	183 087 000
Total Long-Term Debt	1 990 000	1 592 000	1 414 000	2 050 000
Total Current Debt	14 567 000	30 587 000	24 845 000	40 192 000
Total Equity and Debt	187 512 000	207 528 000	205 673 000	225 329 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	21 747 000	39 342 000	24 388 000	24 217 000
Revenue	21 747 000	39 342 000	24 388 000	24 217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	12 146 000	12 207 000	12 343 000	12 335 000
Impairment	0	0	0	0
Expenditure	18 325 000	17 332 000	14 692 000	15 384 000
Operating Profit	3 422 000	22 010 000	9 696 000	8 832 000
Financial Income	101 000	26 000	46 000	207 000
Financial Costs	163 000	258 000	611 000	910 000
Financial Balance	−62 000	−232 000	−565 000	−703 000
Dividends	0	0	0	0
Net Income	2 621 000	16 988 000	7 122 000	6 340 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 166 000	927 000	0	0
Real Eastate	174 083 000	184 348 000	198 227 000	212 459 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 529 000	1 090 000	950 000	850 000
Total Tangible Assets	175 613 000	185 438 000	199 177 000	213 309 000
Total Fiancial Fixed Assets	190 000	381 000	571 000	762 000
Total Fixed Assets	177 969 000	186 746 000	199 748 000	214 071 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 793 000	1 746 000	3 446 000	8 536 000
Total Current Assets	9 542 000	20 782 000	5 925 000	11 258 000
Total Assets	187 512 000	207 528 000	205 673 000	225 329 000
Total Equity	170 955 000	175 349 000	179 415 000	183 087 000
Short-Term Group Debt	8 993 000	26 992 000	21 157 000	36 708 000
Total Long-Term Debt	1 990 000	1 592 000	1 414 000	2 050 000
Creditors	3 241 000	724 000	632 000	660 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 333 000	2 871 000	3 055 000	2 824 000
Total Current Debt	14 567 000	30 587 000	24 845 000	40 192 000
Total Equity and Debt	187 512 000	207 528 000	205 673 000	225 329 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,53 %	9,69 %	3,97 %	3,46 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	15,74 %	55,95 %	39,76 %	36,47 %
Current Ratio	0,66	0,68	0,24	0,28
Quick Ratio	0,66	0,68	0,24	0,28
Equity Ratio	0,91	0,84	0,87	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %