SANDSTUVEIEN 70 F-G AS

0250 OSLO

Finances

Share Ownership

Return on Equity

14,02 %

Current Ratio

0,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 286 000	10 034 000	9 885 000	11 022 000
Net Income	4 089 000	1 796 000	1 172 000	2 696 000
Total Assets	44 651 000	45 082 000	43 734 000	39 487 000
Total Equity	29 172 000	28 610 000	28 580 000	28 331 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 286 000	10 034 000	9 885 000	11 022 000
Expenditure	5 718 000	7 366 000	8 107 000	7 437 000
Operating Profit	5 568 000	2 669 000	1 779 000	3 584 000
Financial Income	65 000	2 000	18 000	34 000
Financial Costs	391 000	369 000	294 000	162 000
Financial Balance	−326 000	−367 000	−276 000	−128 000
Earnings Before Tax	5 243 000	2 302 000	1 503 000	3 456 000
Tax	1 153 000	506 000	331 000	760 000
Net Income	4 089 000	1 796 000	1 172 000	2 696 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 277 000	40 032 000	40 587 000	35 168 000
Total Current Assets	6 374 000	5 050 000	3 147 000	4 319 000
Total Assets	44 651 000	45 082 000	43 734 000	39 487 000
Total Retained Equity	840 000	279 000	249 000	0
Total Equity	29 172 000	28 610 000	28 580 000	28 331 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 480 000	16 472 000	15 153 000	11 156 000
Total Equity and Debt	44 651 000	45 082 000	43 734 000	39 487 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	11 286 000	10 034 000	9 885 000	11 022 000
Revenue	11 286 000	10 034 000	9 885 000	11 022 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 795 000	2 629 000	2 512 000	2 221 000
Impairment	0	0	0	0
Expenditure	5 718 000	7 366 000	8 107 000	7 437 000
Operating Profit	5 568 000	2 669 000	1 779 000	3 584 000
Financial Income	65 000	2 000	18 000	34 000
Financial Costs	391 000	369 000	294 000	162 000
Financial Balance	−326 000	−367 000	−276 000	−128 000
Dividends	0	0	0	0
Net Income	4 089 000	1 796 000	1 172 000	2 696 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 173 000	8 332 000	8 340 000	8 410 000
Real Eastate	29 834 000	31 616 000	32 141 000	26 637 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	270 000	85 000	106 000	121 000
Total Tangible Assets	30 104 000	31 701 000	32 247 000	26 758 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 277 000	40 032 000	40 587 000	35 168 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 013 000	4 193 000	2 002 000	1 425 000
Total Current Assets	6 374 000	5 050 000	3 147 000	4 319 000
Total Assets	44 651 000	45 082 000	43 734 000	39 487 000
Total Equity	29 172 000	28 610 000	28 580 000	28 331 000
Short-Term Group Debt	14 163 000	15 249 000	11 117 000	9 640 000
Total Long-Term Debt	0	0	0	0
Creditors	768 000	669 000	3 279 000	1 048 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	549 000	554 000	757 000	468 000
Total Current Debt	15 480 000	16 472 000	15 153 000	11 156 000
Total Equity and Debt	44 651 000	45 082 000	43 734 000	39 487 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,02 %	6,28 %	4,1 %	9,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,34 %	26,6 %	18 %	32,52 %
Current Ratio	0,41	0,31	0,21	0,39
Quick Ratio	0,41	0,31	0,21	0,39
Equity Ratio	0,65	0,63	0,65	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %