ØYERNBLIKK 2 BOLIGSAMEIE

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

205,63 %

Current Ratio

4,04

Debt-to-Equity Ratio

5,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	799 000	738 000	662 000	674 000
Net Income	146 000	−439 000	66 000	70 000
Total Assets	631 000	403 000	472 000	314 000
Total Equity	71 000	−75 000	364 000	298 000

Income (NOK)	2022	2021	2020	2019
Revenue	799 000	738 000	662 000	674 000
Expenditure	644 000	1 175 000	606 000	612 000
Operating Profit	155 000	−437 000	56 000	62 000
Financial Income	10 000	11 000	10 000	9 000
Financial Costs	19 000	13 000	0	0
Financial Balance	−9 000	−2 000	10 000	9 000
Earnings Before Tax	146 000	−439 000	66 000	70 000
Tax	0	0	0	0
Net Income	146 000	−439 000	66 000	70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	631 000	403 000	472 000	314 000
Total Assets	631 000	403 000	472 000	314 000
Total Retained Equity	71 000	75 000	364 000	298 000
Total Equity	71 000	−75 000	364 000	298 000
Total Long-Term Debt	404 000	468 000	0	0
Total Current Debt	156 000	10 000	108 000	17 000
Total Equity and Debt	631 000	403 000	472 000	314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	799 000	0	0	0
Other Income	0	738 000	662 000	674 000
Revenue	799 000	738 000	662 000	674 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	55 000	57 000
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	644 000	1 175 000	606 000	612 000
Operating Profit	155 000	−437 000	56 000	62 000
Financial Income	10 000	11 000	10 000	9 000
Financial Costs	19 000	13 000	0	0
Financial Balance	−9 000	−2 000	10 000	9 000
Dividends	0	0	0	0
Net Income	146 000	−439 000	66 000	70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	514 000	299 000	361 000	289 000
Total Current Assets	631 000	403 000	472 000	314 000
Total Assets	631 000	403 000	472 000	314 000
Total Equity	71 000	−75 000	364 000	298 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	404 000	468 000	0	0
Creditors	140 000	0	107 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	10 000	1 000	17 000
Total Current Debt	156 000	10 000	108 000	17 000
Total Equity and Debt	631 000	403 000	472 000	314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	205,63 %	585,33 %	18,13 %	23,49 %
Debt-to-Equity Ratio	5,69	−6,24	0	0
Operating Profit Margin	19,4 %	−59,21 %	8,46 %	9,2 %
Current Ratio	4,04	40,3	4,37	18,47
Quick Ratio	4,04	40,3	4,37	18,47
Equity Ratio	0,11	−0,19	0,77	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table