HUSØY INDUSTRI INVEST AS

4250 KOPERVIK

Finances

Return on Equity

−0,08 %

Current Ratio

23,95

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−93 000	−49 000	−178 000	−164 000
Total Assets	132 248 000	132 336 000	132 389 000	112 565 000
Total Equity	122 227 000	122 319 000	122 369 000	102 545 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	93 000	49 000	179 000	77 000
Operating Profit	−93 000	−49 000	−179 000	−77 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	88 000
Financial Balance	0	0	0	−87 000
Earnings Before Tax	−93 000	−49 000	−178 000	−164 000
Tax	0	0	0	0
Net Income	−93 000	−49 000	−178 000	−164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	131 745 000	131 345 000	131 145 000	105 541 000
Total Current Assets	503 000	991 000	1 243 000	7 024 000
Total Assets	132 248 000	132 336 000	132 389 000	112 565 000
Total Retained Equity	−794 000	−702 000	−653 000	−474 000
Total Equity	122 227 000	122 319 000	122 369 000	102 545 000
Total Long-Term Debt	10 000 000	10 000 000	10 000 000	10 000 000
Total Current Debt	21 000	17 000	20 000	20 000
Total Equity and Debt	132 248 000	132 336 000	132 389 000	112 565 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	49 000	179 000	77 000
Operating Profit	−93 000	−49 000	−179 000	−77 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	88 000
Financial Balance	0	0	0	−87 000
Dividends	0	0	0	0
Net Income	−93 000	−49 000	−178 000	−164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	131 745 000	131 345 000	131 145 000	105 541 000
Total Fixed Assets	131 745 000	131 345 000	131 145 000	105 541 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	503 000	991 000	1 243 000	1 035 000
Total Current Assets	503 000	991 000	1 243 000	7 024 000
Total Assets	132 248 000	132 336 000	132 389 000	112 565 000
Total Equity	122 227 000	122 319 000	122 369 000	102 545 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000 000	10 000 000	10 000 000	10 000 000
Creditors	6 000	2 000	5 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	15 000	15 000	15 000
Total Current Debt	21 000	17 000	20 000	20 000
Total Equity and Debt	132 248 000	132 336 000	132 389 000	112 565 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,08 %	−0,04 %	−0,15 %	−0,16 %
Debt-to-Equity Ratio	0,08	0,08	0,08	0,1
Operating Profit Margin	-	-	-	-
Current Ratio	23,95	58,29	62,15	351,2
Quick Ratio	23,95	58,29	62,15	351,2
Equity Ratio	0,92	0,92	0,92	0,91
Gross Profit Margin	-	-	-	-