INGEBRIGTSEN NÆRINGSEIENDOM AS

8660 MOSJØEN

Finances

Share Ownership

Return on Equity

111,59 %

Current Ratio

39,43

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 092 000	952 000	1 267 000	986 000
Net Income	9 598 000	34 000	246 000	61 000
Total Assets	10 984 000	5 315 000	5 344 000	5 577 000
Total Equity	8 601 000	189 000	155 000	176 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 092 000	952 000	1 267 000	986 000
Expenditure	591 000	717 000	751 000	688 000
Operating Profit	12 500 000	235 000	516 000	297 000
Financial Income	0	0	0	0
Financial Costs	195 000	192 000	200 000	220 000
Financial Balance	−195 000	−192 000	−200 000	−220 000
Earnings Before Tax	12 305 000	43 000	316 000	78 000
Tax	2 707 000	9 000	69 000	17 000
Net Income	9 598 000	34 000	246 000	61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 009 000	4 378 000	4 464 000	4 663 000
Total Current Assets	9 975 000	937 000	880 000	913 000
Total Assets	10 984 000	5 315 000	5 344 000	5 577 000
Total Retained Equity	8 541 000	129 000	95 000	116 000
Total Equity	8 601 000	189 000	155 000	176 000
Total Long-Term Debt	2 130 000	4 757 000	4 827 000	5 035 000
Total Current Debt	253 000	368 000	361 000	356 000
Total Equity and Debt	10 984 000	5 315 000	5 344 000	5 577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	56 000	49 000	2 000	14 000
Other Income	13 036 000	903 000	1 266 000	972 000
Revenue	13 092 000	952 000	1 267 000	986 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	250 000	263 000	226 000	230 000
Impairment	0	0	0	0
Expenditure	591 000	717 000	751 000	688 000
Operating Profit	12 500 000	235 000	516 000	297 000
Financial Income	0	0	0	0
Financial Costs	195 000	192 000	200 000	220 000
Financial Balance	−195 000	−192 000	−200 000	−220 000
Dividends	0	0	0	0
Net Income	9 598 000	34 000	246 000	61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	4 000	0	0
Real Eastate	869 000	4 193 000	4 399 000	4 605 000
Machinery and Plant Facilities	103 000	138 000	0	0
Fixtures	37 000	42 000	65 000	58 000
Total Tangible Assets	1 009 000	4 373 000	4 464 000	4 663 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 009 000	4 378 000	4 464 000	4 663 000
Stock	439 000	436 000	436 000	360 000
Total Investments	0	0	0	0
Cash, Bank	4 272 000	168 000	195 000	154 000
Total Current Assets	9 975 000	937 000	880 000	913 000
Total Assets	10 984 000	5 315 000	5 344 000	5 577 000
Total Equity	8 601 000	189 000	155 000	176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 130 000	4 757 000	4 827 000	5 035 000
Creditors	1 000	13 000	52 000	23 000
Unpaid Taxes	11 000	31 000	4 000	27 000
Dividends	0	0	0	0
Other Current Debt	3 000	305 000	305 000	305 000
Total Current Debt	253 000	368 000	361 000	356 000
Total Equity and Debt	10 984 000	5 315 000	5 344 000	5 577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	111,59 %	17,99 %	158,71 %	34,66 %
Debt-to-Equity Ratio	0,25	25,17	31,14	28,61
Operating Profit Margin	95,48 %	24,68 %	40,73 %	30,12 %
Current Ratio	39,43	2,55	2,44	2,56
Quick Ratio	−53,63	−13,78	−11,73	−228,25
Equity Ratio	0,78	0,04	0,03	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %