FATLAND SALG AS

3241 SANDEFJORD

Finances

Share Ownership

Return on Equity

−1,17 %

Current Ratio

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 134 547 000	7 181 621 000	6 708 270 000	5 833 919 000
Net Income	−13 000	−2 000	−1 000	−85 000
Total Assets	754 345 000	714 266 000	732 766 000	191 837 000
Total Equity	1 111 000	1 124 000	1 126 000	1 127 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 134 547 000	7 181 621 000	6 708 270 000	5 833 919 000
Expenditure	7 137 303 000	7 181 759 000	6 708 428 000	5 835 297 000
Operating Profit	−2 756 000	−138 000	−158 000	−1 378 000
Financial Income	2 765 000	142 000	161 000	1 301 000
Financial Costs	9 000	5 000	4 000	23 000
Financial Balance	2 756 000	137 000	157 000	1 278 000
Earnings Before Tax	0	0	0	−100 000
Tax	13 000	2 000	1 000	−15 000
Net Income	−13 000	−2 000	−1 000	−85 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	326 000	703 000	810 000	37 000
Total Current Assets	754 019 000	713 563 000	731 955 000	191 800 000
Total Assets	754 345 000	714 266 000	732 766 000	191 837 000
Total Retained Equity	84 000	97 000	98 000	99 000
Total Equity	1 111 000	1 124 000	1 126 000	1 127 000
Total Long-Term Debt	16 000	3 000	2 000	1 000
Total Current Debt	753 218 000	713 138 000	731 638 000	190 709 000
Total Equity and Debt	754 345 000	714 266 000	732 766 000	191 837 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 954 701 000	7 002 885 000	6 526 761 000	5 651 374 000
Other Income	179 847 000	178 737 000	181 509 000	182 545 000
Revenue	7 134 547 000	7 181 621 000	6 708 270 000	5 833 919 000
Cost of Goods Sold	6 941 101 000	6 984 228 000	6 509 989 000	5 651 374 000
Salary Costs	12 637 000	12 489 000	12 284 000	12 431 000
Depreciation	88 000	135 000	100 000	8 000
Impairment	0	0	0	0
Expenditure	7 137 303 000	7 181 759 000	6 708 428 000	5 835 297 000
Operating Profit	−2 756 000	−138 000	−158 000	−1 378 000
Financial Income	2 765 000	142 000	161 000	1 301 000
Financial Costs	9 000	5 000	4 000	23 000
Financial Balance	2 756 000	137 000	157 000	1 278 000
Dividends	0	0	0	0
Net Income	−13 000	−2 000	−1 000	−85 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	326 000	703 000	810 000	37 000
Total Tangible Assets	326 000	703 000	810 000	37 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	326 000	703 000	810 000	37 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	754 019 000	713 563 000	731 955 000	191 800 000
Total Assets	754 345 000	714 266 000	732 766 000	191 837 000
Total Equity	1 111 000	1 124 000	1 126 000	1 127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	3 000	2 000	1 000
Creditors	734 257 000	697 026 000	701 492 000	177 069 000
Unpaid Taxes	1 049 000	854 000	6 949 000	1 803 000
Dividends	0	0	0	0
Other Current Debt	17 912 000	15 258 000	23 197 000	11 837 000
Total Current Debt	753 218 000	713 138 000	731 638 000	190 709 000
Total Equity and Debt	754 345 000	714 266 000	732 766 000	191 837 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,17 %	−0,18 %	−0,09 %	−7,54 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	−0,04 %	−0 %	−0 %	−0,02 %
Current Ratio	1	1	1	1,01
Quick Ratio	1	1	1	1,01
Equity Ratio	0	0	0	0,01
Gross Profit Margin	2,71 %	2,75 %	2,96 %	3,13 %