OLENKA DELIKATESSER AS

0663 OSLO

Finances

Share Ownership

Return on Equity

44,54 %

Current Ratio

4,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 471 000	29 493 000	25 741 000	12 299 000
Net Income	2 823 000	5 496 000	3 646 000	1 229 000
Total Assets	8 082 000	8 566 000	8 692 000	3 528 000
Total Equity	6 338 000	6 014 000	5 950 000	2 304 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 471 000	29 493 000	25 741 000	12 299 000
Expenditure	21 877 000	22 429 000	21 066 000	10 709 000
Operating Profit	3 594 000	7 065 000	4 675 000	1 589 000
Financial Income	33 000	0	20 000	4 000
Financial Costs	17 000	8 000	22 000	17 000
Financial Balance	16 000	−8 000	−2 000	−13 000
Earnings Before Tax	3 610 000	7 057 000	4 673 000	1 577 000
Tax	787 000	1 562 000	1 027 000	348 000
Net Income	2 823 000	5 496 000	3 646 000	1 229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	101 000	108 000	115 000	174 000
Total Current Assets	7 981 000	8 458 000	8 577 000	3 354 000
Total Assets	8 082 000	8 566 000	8 692 000	3 528 000
Total Retained Equity	6 308 000	5 984 000	5 920 000	2 274 000
Total Equity	6 338 000	6 014 000	5 950 000	2 304 000
Total Long-Term Debt	0	0	4 000	68 000
Total Current Debt	1 745 000	2 551 000	2 738 000	1 156 000
Total Equity and Debt	8 082 000	8 566 000	8 692 000	3 528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 410 000	29 493 000	25 713 000	12 299 000
Other Income	61 000	0	28 000	0
Revenue	25 471 000	29 493 000	25 741 000	12 299 000
Cost of Goods Sold	18 900 000	20 194 000	18 952 000	8 541 000
Salary Costs	1 438 000	1 230 000	1 230 000	1 420 000
Depreciation	7 000	7 000	7 000	29 000
Impairment	0	0	0	0
Expenditure	21 877 000	22 429 000	21 066 000	10 709 000
Operating Profit	3 594 000	7 065 000	4 675 000	1 589 000
Financial Income	33 000	0	20 000	4 000
Financial Costs	17 000	8 000	22 000	17 000
Financial Balance	16 000	−8 000	−2 000	−13 000
Dividends	0	0	0	0
Net Income	2 823 000	5 496 000	3 646 000	1 229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	15 000	22 000	81 000
Total Tangible Assets	8 000	15 000	22 000	81 000
Total Fiancial Fixed Assets	93 000	93 000	93 000	93 000
Total Fixed Assets	101 000	108 000	115 000	174 000
Stock	4 287 000	2 576 000	2 520 000	1 849 000
Total Investments	0	0	0	0
Cash, Bank	1 724 000	3 636 000	3 996 000	438 000
Total Current Assets	7 981 000	8 458 000	8 577 000	3 354 000
Total Assets	8 082 000	8 566 000	8 692 000	3 528 000
Total Equity	6 338 000	6 014 000	5 950 000	2 304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	68 000
Creditors	37 000	61 000	26 000	24 000
Unpaid Taxes	800 000	822 000	970 000	401 000
Dividends	0	0	0	0
Other Current Debt	121 000	103 000	718 000	383 000
Total Current Debt	1 745 000	2 551 000	2 738 000	1 156 000
Total Equity and Debt	8 082 000	8 566 000	8 692 000	3 528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,54 %	91,39 %	61,28 %	53,34 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	14,11 %	23,95 %	18,16 %	12,92 %
Current Ratio	4,57	3,32	3,13	2,9
Quick Ratio	−3,14	−338,32	39,34	−4,84
Equity Ratio	0,78	0,7	0,68	0,65
Gross Profit Margin	25,8 %	31,53 %	26,37 %	30,56 %