FORTUN AS

9360 BARDU

Finances

Share Ownership

Return on Equity

24,54 %

Current Ratio

5,44

Debt-to-Equity Ratio

4,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 779 000	1 453 000	1 278 000	1 053 000
Net Income	296 000	−82 000	−82 000	−144 000
Total Assets	6 982 000	5 926 000	5 624 000	5 269 000
Total Equity	1 206 000	910 000	991 000	1 073 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 779 000	1 453 000	1 278 000	1 053 000
Expenditure	1 325 000	1 409 000	1 222 000	1 074 000
Operating Profit	454 000	44 000	56 000	−22 000
Financial Income	0	0	0	0
Financial Costs	158 000	126 000	138 000	123 000
Financial Balance	−158 000	−126 000	−138 000	−123 000
Earnings Before Tax	296 000	−82 000	−82 000	−144 000
Tax	0	0	0	0
Net Income	296 000	−82 000	−82 000	−144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 585 000	5 716 000	5 570 000	5 031 000
Total Current Assets	397 000	210 000	55 000	238 000
Total Assets	6 982 000	5 926 000	5 624 000	5 269 000
Total Retained Equity	−297 000	−593 000	−512 000	−430 000
Total Equity	1 206 000	910 000	991 000	1 073 000
Total Long-Term Debt	5 704 000	4 771 000	4 634 000	4 168 000
Total Current Debt	73 000	245 000	−1 000	28 000
Total Equity and Debt	6 982 000	5 926 000	5 624 000	5 269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 216 000	1 067 000	929 000	743 000
Other Income	563 000	387 000	349 000	309 000
Revenue	1 779 000	1 453 000	1 278 000	1 053 000
Cost of Goods Sold	0	0	0	0
Salary Costs	72 000	289 000	53 000	0
Depreciation	158 000	113 000	0	0
Impairment	0	0	0	0
Expenditure	1 325 000	1 409 000	1 222 000	1 074 000
Operating Profit	454 000	44 000	56 000	−22 000
Financial Income	0	0	0	0
Financial Costs	158 000	126 000	138 000	123 000
Financial Balance	−158 000	−126 000	−138 000	−123 000
Dividends	0	0	0	0
Net Income	296 000	−82 000	−82 000	−144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 552 000	5 716 000	5 569 000	5 031 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	0	0	0
Total Tangible Assets	6 585 000	5 716 000	5 569 000	5 031 000
Total Fiancial Fixed Assets	0	0	1 000	1 000
Total Fixed Assets	6 585 000	5 716 000	5 570 000	5 031 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	210 000	186 000	18 000	53 000
Total Current Assets	397 000	210 000	55 000	238 000
Total Assets	6 982 000	5 926 000	5 624 000	5 269 000
Total Equity	1 206 000	910 000	991 000	1 073 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 704 000	4 771 000	4 634 000	4 168 000
Creditors	47 000	130 000	−28 000	25 000
Unpaid Taxes	1 000	81 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	25 000	34 000	25 000	3 000
Total Current Debt	73 000	245 000	−1 000	28 000
Total Equity and Debt	6 982 000	5 926 000	5 624 000	5 269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,54 %	−9,01 %	−8,27 %	−13,42 %
Debt-to-Equity Ratio	4,73	5,24	4,68	3,88
Operating Profit Margin	25,52 %	3,03 %	4,38 %	−2,09 %
Current Ratio	5,44	0,86	−55	8,5
Quick Ratio	5,44	0,86	−55	8,5
Equity Ratio	0,17	0,15	0,18	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %