BALDER FASTIGHETER NORGE AS

4611 KRISTIANSAND S

Finances

Return on Equity

6,82 %

Current Ratio

560,12

Debt-to-Equity Ratio

1,98

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	44 703 000	370 981 000	−50 956 000	3 981 000
Total Assets	1 952 057 000	1 910 106 000	1 674 373 000	755 642 000
Total Equity	655 284 000	610 581 000	239 600 000	290 556 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	233 000	201 000	335 000	143 000
Operating Profit	−233 000	−201 000	−335 000	−143 000
Financial Income	77 060 000	415 209 000	7 410 000	12 137 000
Financial Costs	26 699 000	42 709 000	58 032 000	8 013 000
Financial Balance	50 361 000	372 500 000	−50 622 000	4 124 000
Earnings Before Tax	50 128 000	372 299 000	−50 956 000	3 981 000
Tax	5 425 000	1 317 000	0	0
Net Income	44 703 000	370 981 000	−50 956 000	3 981 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 938 054 000	1 901 902 000	1 623 766 000	755 460 000
Total Current Assets	14 003 000	8 204 000	50 607 000	183 000
Total Assets	1 952 057 000	1 910 106 000	1 674 373 000	755 642 000
Total Retained Equity	355 254 000	310 551 000	−60 430 000	−9 474 000
Total Equity	655 284 000	610 581 000	239 600 000	290 556 000
Total Long-Term Debt	1 296 748 000	1 295 625 000	1 417 312 000	464 863 000
Total Current Debt	25 000	3 900 000	17 461 000	224 000
Total Equity and Debt	1 952 057 000	1 910 106 000	1 674 373 000	755 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	233 000	201 000	335 000	143 000
Operating Profit	−233 000	−201 000	−335 000	−143 000
Financial Income	77 060 000	415 209 000	7 410 000	12 137 000
Financial Costs	26 699 000	42 709 000	58 032 000	8 013 000
Financial Balance	50 361 000	372 500 000	−50 622 000	4 124 000
Dividends	0	0	0	0
Net Income	44 703 000	370 981 000	−50 956 000	3 981 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 938 054 000	1 901 902 000	1 623 766 000	755 460 000
Total Fixed Assets	1 938 054 000	1 901 902 000	1 623 766 000	755 460 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 050 000	8 204 000	2 199 000	183 000
Total Current Assets	14 003 000	8 204 000	50 607 000	183 000
Total Assets	1 952 057 000	1 910 106 000	1 674 373 000	755 642 000
Total Equity	655 284 000	610 581 000	239 600 000	290 556 000
Short-Term Group Debt	0	100 000	15 000 000	0
Total Long-Term Debt	1 296 748 000	1 295 625 000	1 417 312 000	464 863 000
Creditors	25 000	52 000	31 000	55 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 430 000	2 430 000	169 000
Total Current Debt	25 000	3 900 000	17 461 000	224 000
Total Equity and Debt	1 952 057 000	1 910 106 000	1 674 373 000	755 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,82 %	60,76 %	−21,27 %	1,37 %
Debt-to-Equity Ratio	1,98	2,12	5,92	1,6
Operating Profit Margin	-	-	-	-
Current Ratio	560,12	2,1	2,9	0,82
Quick Ratio	560,12	2,1	2,9	0,82
Equity Ratio	0,34	0,32	0,14	0,38
Gross Profit Margin	-	-	-	-