BJØRNVEIEN 129 AS

0278 OSLO

Finances

Share Ownership

Return on Equity

95,56 %

Current Ratio

0,5

Debt-to-Equity Ratio

−88,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−86 000	−181 000	−145 000	−412 000
Total Assets	7 854 000	7 682 000	7 788 000	8 110 000
Total Equity	−90 000	−4 000	177 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	85 000	175 000	92 000	528 000
Operating Profit	−85 000	−175 000	−202 000	−528 000
Financial Income	267 000	264 000	0	0
Financial Costs	268 000	270 000	0	0
Financial Balance	−1 000	−6 000	0	0
Earnings Before Tax	−86 000	−181 000	−202 000	−528 000
Tax	0	0	−57 000	−116 000
Net Income	−86 000	−181 000	−145 000	−412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 843 000	7 657 000	7 513 000	7 563 000
Total Current Assets	11 000	25 000	275 000	547 000
Total Assets	7 854 000	7 682 000	7 788 000	8 110 000
Total Retained Equity	−412 000	−326 000	−145 000	0
Total Equity	−90 000	−4 000	177 000	120 000
Total Long-Term Debt	7 922 000	7 654 000	7 563 000	7 811 000
Total Current Debt	22 000	32 000	48 000	179 000
Total Equity and Debt	7 854 000	7 682 000	7 788 000	8 110 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	243 000
Salary Costs	75 000	174 000	185 000	208 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	175 000	92 000	528 000
Operating Profit	−85 000	−175 000	−202 000	−528 000
Financial Income	267 000	264 000	0	0
Financial Costs	268 000	270 000	0	0
Financial Balance	−1 000	−6 000	0	0
Dividends	0	0	0	0
Net Income	−86 000	−181 000	−145 000	−412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 843 000	7 657 000	7 513 000	7 563 000
Total Fixed Assets	7 843 000	7 657 000	7 513 000	7 563 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	25 000	16 000	19 000
Total Current Assets	11 000	25 000	275 000	547 000
Total Assets	7 854 000	7 682 000	7 788 000	8 110 000
Total Equity	−90 000	−4 000	177 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 922 000	7 654 000	7 563 000	7 811 000
Creditors	9 000	0	15 000	15 000
Unpaid Taxes	5 000	13 000	13 000	19 000
Dividends	0	0	0	0
Other Current Debt	8 000	18 000	19 000	145 000
Total Current Debt	22 000	32 000	48 000	179 000
Total Equity and Debt	7 854 000	7 682 000	7 788 000	8 110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,56 %	4 525 %	−81,92 %	−343,33 %
Debt-to-Equity Ratio	−88,02	−1 913,5	42,73	65,09
Operating Profit Margin	-	-	-	-
Current Ratio	0,5	0,78	5,73	3,06
Quick Ratio	0,5	0,78	5,73	3,06
Equity Ratio	−0,01	−0	0,02	0,01
Gross Profit Margin	-	-	-	-