JÆKTBYN 7 BOLIGSAMEIE

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

9,77 %

Current Ratio

25,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 621 000	1 579 000	1 594 000	1 921 000
Net Income	267 000	346 000	349 000	749 000
Total Assets	2 844 000	2 536 000	2 172 000	1 892 000
Total Equity	2 732 000	2 465 000	2 118 000	1 770 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 621 000	1 579 000	1 594 000	1 921 000
Expenditure	−1 398 000	−1 250 000	−1 268 000	−1 189 000
Operating Profit	224 000	329 000	326 000	732 000
Financial Income	43 000	17 000	23 000	17 000
Financial Costs	0	0	0	0
Financial Balance	43 000	17 000	23 000	17 000
Earnings Before Tax	267 000	346 000	349 000	749 000
Tax	0	0	0	0
Net Income	267 000	346 000	349 000	749 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 000	25 000	0	0
Total Current Assets	2 830 000	2 511 000	2 172 000	1 892 000
Total Assets	2 844 000	2 536 000	2 172 000	1 892 000
Total Retained Equity	2 732 000	2 465 000	2 118 000	1 770 000
Total Equity	2 732 000	2 465 000	2 118 000	1 770 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	112 000	71 000	54 000	123 000
Total Equity and Debt	2 844 000	2 536 000	2 172 000	1 892 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 621 000	1 579 000	1 594 000	1 921 000
Revenue	1 621 000	1 579 000	1 594 000	1 921 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−137 000	−80 000	−99 000	−57 000
Depreciation	−11 000	−7 000	0	0
Impairment	0	0	0	0
Expenditure	−1 398 000	−1 250 000	−1 268 000	−1 189 000
Operating Profit	224 000	329 000	326 000	732 000
Financial Income	43 000	17 000	23 000	17 000
Financial Costs	0	0	0	0
Financial Balance	43 000	17 000	23 000	17 000
Dividends	0	0	0	0
Net Income	267 000	346 000	349 000	749 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	14 000	25 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 000	25 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 000	25 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 830 000	2 511 000	2 172 000	1 892 000
Total Current Assets	2 830 000	2 511 000	2 172 000	1 892 000
Total Assets	2 844 000	2 536 000	2 172 000	1 892 000
Total Equity	2 732 000	2 465 000	2 118 000	1 770 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	42 000	11 000	19 000	81 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	70 000	60 000	34 000	42 000
Total Current Debt	112 000	71 000	54 000	123 000
Total Equity and Debt	2 844 000	2 536 000	2 172 000	1 892 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,77 %	14,04 %	16,48 %	42,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,82 %	20,84 %	20,45 %	38,11 %
Current Ratio	25,27	35,37	40,22	15,38
Quick Ratio	25,27	35,37	40,22	15,38
Equity Ratio	0,96	0,97	0,98	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %