TIGER AS

0278 OSLO

Finances

Share Ownership

Return on Equity

39,84 %

Current Ratio

1,29

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	295 917 000	286 372 000	422 024 000	899 014 000
Net Income	18 249 000	19 205 000	20 946 000	8 433 000
Total Assets	206 540 000	187 504 000	160 925 000	168 882 000
Total Equity	45 804 000	118 602 000	99 398 000	78 451 000

Income (NOK)	2022	2021	2020	2019
Revenue	295 917 000	286 372 000	422 024 000	899 014 000
Expenditure	274 829 000	262 908 000	396 038 000	889 561 000
Operating Profit	21 088 000	23 464 000	25 987 000	9 453 000
Financial Income	2 333 000	1 200 000	925 000	1 502 000
Financial Costs	23 000	30 000	36 000	129 000
Financial Balance	2 310 000	1 170 000	889 000	1 373 000
Earnings Before Tax	23 398 000	24 634 000	26 876 000	10 825 000
Tax	5 149 000	5 429 000	5 930 000	2 392 000
Net Income	18 249 000	19 205 000	20 946 000	8 433 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	110 000	0	5 000	29 000
Total Current Assets	206 430 000	187 504 000	160 920 000	168 853 000
Total Assets	206 540 000	187 504 000	160 925 000	168 882 000
Total Retained Equity	19 384 000	92 182 000	72 978 000	52 031 000
Total Equity	45 804 000	118 602 000	99 398 000	78 451 000
Total Long-Term Debt	500 000	500 000	1 000 000	1 000 000
Total Current Debt	160 235 000	68 402 000	60 528 000	89 431 000
Total Equity and Debt	206 540 000	187 504 000	160 925 000	168 882 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	73 123 000	65 019 000	212 995 000	714 510 000
Other Income	222 793 000	221 353 000	209 029 000	184 504 000
Revenue	295 917 000	286 372 000	422 024 000	899 014 000
Cost of Goods Sold	39 324 000	36 167 000	120 851 000	386 442 000
Salary Costs	27 841 000	28 621 000	77 098 000	261 635 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	274 829 000	262 908 000	396 038 000	889 561 000
Operating Profit	21 088 000	23 464 000	25 987 000	9 453 000
Financial Income	2 333 000	1 200 000	925 000	1 502 000
Financial Costs	23 000	30 000	36 000	129 000
Financial Balance	2 310 000	1 170 000	889 000	1 373 000
Dividends	0	0	0	0
Net Income	18 249 000	19 205 000	20 946 000	8 433 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	110 000	0	0	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	5 000	11 000
Total Fixed Assets	110 000	0	5 000	29 000
Stock	9 101 000	7 859 000	8 653 000	28 122 000
Total Investments	0	0	0	0
Cash, Bank	609 000	583 000	933 000	4 383 000
Total Current Assets	206 430 000	187 504 000	160 920 000	168 853 000
Total Assets	206 540 000	187 504 000	160 925 000	168 882 000
Total Equity	45 804 000	118 602 000	99 398 000	78 451 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	500 000	500 000	1 000 000	1 000 000
Creditors	29 018 000	24 099 000	20 464 000	34 216 000
Unpaid Taxes	7 793 000	7 157 000	10 353 000	14 476 000
Dividends	0	0	0	0
Other Current Debt	123 424 000	31 717 000	23 799 000	38 328 000
Total Current Debt	160 235 000	68 402 000	60 528 000	89 431 000
Total Equity and Debt	206 540 000	187 504 000	160 925 000	168 882 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,84 %	16,19 %	21,07 %	10,75 %
Debt-to-Equity Ratio	0,01	0	0,01	0,01
Operating Profit Margin	7,13 %	8,19 %	6,16 %	1,05 %
Current Ratio	1,29	2,74	2,66	1,89
Quick Ratio	1,37	3,1	3,1	2,75
Equity Ratio	0,22	0,63	0,62	0,46
Gross Profit Margin	86,71 %	87,37 %	71,36 %	57,01 %