DV-EIENDOM AS

4614 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−33,33 %

Current Ratio

−18,2

Debt-to-Equity Ratio

13,78

Key figures (NOK)	2020	2019	2018	2017
Revenue	140 000	140 000	120 000	120 000
Net Income	−73 000	−68 000	−1 000	26 000
Total Assets	3 226 000	3 295 000	3 214 000	3 218 000
Total Equity	219 000	154 000	−33 000	−33 000

Income (NOK)	2020	2019	2018	2017
Revenue	140 000	140 000	120 000	120 000
Expenditure	138 000	121 000	22 000	17 000
Operating Profit	2 000	20 000	98 000	103 000
Financial Income	0	0	0	0
Financial Costs	96 000	108 000	98 000	97 000
Financial Balance	−96 000	−108 000	−98 000	−97 000
Earnings Before Tax	−94 000	−88 000	0	7 000
Tax	−21 000	−19 000	1 000	−19 000
Net Income	−73 000	−68 000	−1 000	26 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	3 044 000	2 804 000	3 172 000	2 928 000
Total Current Assets	182 000	492 000	42 000	289 000
Total Assets	3 226 000	3 295 000	3 214 000	3 218 000
Total Retained Equity	−205 000	−132 000	−63 000	−63 000
Total Equity	219 000	154 000	−33 000	−33 000
Total Long-Term Debt	3 017 000	3 142 000	3 250 000	3 250 000
Total Current Debt	−10 000	0	−3 000	0
Total Equity and Debt	3 226 000	3 295 000	3 214 000	3 218 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	0	0	0	0
Other Income	140 000	140 000	120 000	120 000
Revenue	140 000	140 000	120 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	107 000	107 000	0	0
Impairment	0	0	0	0
Expenditure	138 000	121 000	22 000	17 000
Operating Profit	2 000	20 000	98 000	103 000
Financial Income	0	0	0	0
Financial Costs	96 000	108 000	98 000	97 000
Financial Balance	−96 000	−108 000	−98 000	−97 000
Dividends	0	0	0	0
Net Income	−73 000	−68 000	−1 000	26 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	18 000	19 000
Real Eastate	2 696 000	2 803 000	2 909 000	2 909 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 696 000	2 803 000	2 909 000	2 909 000
Total Fiancial Fixed Assets	348 000	1 000	244 000	0
Total Fixed Assets	3 044 000	2 804 000	3 172 000	2 928 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	0	42 000	95 000
Total Current Assets	182 000	492 000	42 000	289 000
Total Assets	3 226 000	3 295 000	3 214 000	3 218 000
Total Equity	219 000	154 000	−33 000	−33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 017 000	3 142 000	3 250 000	3 250 000
Creditors	−7 000	2 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−3 000	−2 000	−3 000	−3 000
Total Current Debt	−10 000	0	−3 000	0
Total Equity and Debt	3 226 000	3 295 000	3 214 000	3 218 000

Financial indicators	2020	2019	2018	2017
Return on Equity	−33,33 %	−44,16 %	3,03 %	−78,79 %
Debt-to-Equity Ratio	13,78	20,4	−98,48	−98,48
Operating Profit Margin	1,43 %	14,29 %	81,67 %	85,83 %
Current Ratio	−18,2	-	−14	-
Quick Ratio	−18,2	-	−14	-
Equity Ratio	0,07	0,05	−0,01	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %