BRANDS 21 AS

0653 OSLO

Finances

Share Ownership

Return on Equity

−0 %

Current Ratio

Debt-to-Equity Ratio

−0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	0	−4 000
Total Assets	35 000	35 000	35 000	35 000
Total Equity	−145 000	−145 000	−145 000	−145 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Earnings Before Tax	0	0	0	−4 000
Tax	0	0	0	0
Net Income	0	0	0	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	35 000	35 000	35 000	35 000
Total Current Assets	0	0	0	0
Total Assets	35 000	35 000	35 000	35 000
Total Retained Equity	−175 000	−175 000	−175 000	−175 000
Total Equity	−145 000	−145 000	−145 000	−145 000
Total Long-Term Debt	40 000	40 000	40 000	40 000
Total Current Debt	139 000	139 000	139 000	139 000
Total Equity and Debt	35 000	35 000	35 000	35 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	4 000
Financial Balance	0	0	0	−4 000
Dividends	0	0	0	0
Net Income	0	0	0	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	35 000	35 000	35 000	35 000
Total Fixed Assets	35 000	35 000	35 000	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	35 000	35 000	35 000	35 000
Total Equity	−145 000	−145 000	−145 000	−145 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	40 000	40 000	40 000	40 000
Creditors	129 000	129 000	129 000	129 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	10 000
Total Current Debt	139 000	139 000	139 000	139 000
Total Equity and Debt	35 000	35 000	35 000	35 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	−0 %	−0 %	2,76 %
Debt-to-Equity Ratio	−0,28	−0,28	−0,28	−0,28
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−4,14	−4,14	−4,14	−4,14
Gross Profit Margin	-	-	-	-