NU KOP AS

5115 ULSET

Finances

Share Ownership

Return on Equity

−1,69 %

Current Ratio

6,06

Debt-to-Equity Ratio

32,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 000	15 000	8 000	52 000
Total Assets	1 982 000	2 058 000	2 034 000	2 066 000
Total Equity	59 000	59 000	45 000	74 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	17 000	20 000	1 000
Operating Profit	−27 000	−17 000	−20 000	−1 000
Financial Income	44 000	43 000	41 000	82 000
Financial Costs	18 000	8 000	12 000	5 000
Financial Balance	26 000	35 000	29 000	77 000
Earnings Before Tax	−1 000	19 000	10 000	77 000
Tax	0	4 000	2 000	24 000
Net Income	−1 000	15 000	8 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 782 000	1 869 000	1 869 000	1 865 000
Total Current Assets	200 000	189 000	165 000	201 000
Total Assets	1 982 000	2 058 000	2 034 000	2 066 000
Total Retained Equity	29 000	29 000	15 000	44 000
Total Equity	59 000	59 000	45 000	74 000
Total Long-Term Debt	1 891 000	1 979 000	1 971 000	1 959 000
Total Current Debt	33 000	19 000	18 000	33 000
Total Equity and Debt	1 982 000	2 058 000	2 034 000	2 066 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	17 000	20 000	1 000
Operating Profit	−27 000	−17 000	−20 000	−1 000
Financial Income	44 000	43 000	41 000	82 000
Financial Costs	18 000	8 000	12 000	5 000
Financial Balance	26 000	35 000	29 000	77 000
Dividends	0	0	0	0
Net Income	−1 000	15 000	8 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 782 000	1 869 000	1 869 000	1 865 000
Total Fixed Assets	1 782 000	1 869 000	1 869 000	1 865 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	179 000	145 000	165 000	201 000
Total Current Assets	200 000	189 000	165 000	201 000
Total Assets	1 982 000	2 058 000	2 034 000	2 066 000
Total Equity	59 000	59 000	45 000	74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 891 000	1 979 000	1 971 000	1 959 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	15 000	16 000	16 000
Total Current Debt	33 000	19 000	18 000	33 000
Total Equity and Debt	1 982 000	2 058 000	2 034 000	2 066 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,69 %	25,42 %	17,78 %	70,27 %
Debt-to-Equity Ratio	32,05	33,54	43,8	26,47
Operating Profit Margin	-	-	-	-
Current Ratio	6,06	9,95	9,17	6,09
Quick Ratio	6,06	9,95	9,17	6,09
Equity Ratio	0,03	0,03	0,02	0,04
Gross Profit Margin	-	-	-	-