SNARUM EIENDOM AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

−18,23 %

Current Ratio

0,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	807 000	539 000	105 000	382 000
Net Income	−115 000	107 000	−192 000	−63 000
Total Assets	1 085 000	1 641 000	1 366 000	1 885 000
Total Equity	631 000	686 000	1 349 000	1 841 000

Income (NOK)	2022	2021	2020	2019
Revenue	807 000	539 000	105 000	382 000
Expenditure	894 000	435 000	331 000	467 000
Operating Profit	−87 000	105 000	−226 000	−85 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	8 000	0	1 000	0
Financial Balance	−4 000	4 000	3 000	4 000
Earnings Before Tax	−91 000	108 000	−223 000	−81 000
Tax	25 000	2 000	−31 000	−18 000
Net Income	−115 000	107 000	−192 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	982 000	712 000	1 144 000	1 403 000
Total Current Assets	103 000	929 000	222 000	482 000
Total Assets	1 085 000	1 641 000	1 366 000	1 885 000
Total Retained Equity	431 000	486 000	1 149 000	1 641 000
Total Equity	631 000	686 000	1 349 000	1 841 000
Total Long-Term Debt	0	0	0	31 000
Total Current Debt	454 000	955 000	16 000	13 000
Total Equity and Debt	1 085 000	1 641 000	1 366 000	1 885 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	657 000	0	0	42 000
Other Income	150 000	539 000	105 000	340 000
Revenue	807 000	539 000	105 000	382 000
Cost of Goods Sold	603 000	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	170 000	267 000	259 000	285 000
Impairment	0	0	0	0
Expenditure	894 000	435 000	331 000	467 000
Operating Profit	−87 000	105 000	−226 000	−85 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	8 000	0	1 000	0
Financial Balance	−4 000	4 000	3 000	4 000
Dividends	0	0	0	0
Net Income	−115 000	107 000	−192 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	390 000	546 000	640 000	699 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	592 000	166 000	504 000	704 000
Total Tangible Assets	982 000	712 000	1 144 000	1 403 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	982 000	712 000	1 144 000	1 403 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	41 000	134 000	422 000
Total Current Assets	103 000	929 000	222 000	482 000
Total Assets	1 085 000	1 641 000	1 366 000	1 885 000
Total Equity	631 000	686 000	1 349 000	1 841 000
Short-Term Group Debt	97 000	0	0	0
Total Long-Term Debt	0	0	0	31 000
Creditors	302 000	12 000	4 000	6 000
Unpaid Taxes	0	146 000	12 000	0
Dividends	0	0	0	0
Other Current Debt	56 000	1 000	1 000	1 000
Total Current Debt	454 000	955 000	16 000	13 000
Total Equity and Debt	1 085 000	1 641 000	1 366 000	1 885 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,23 %	15,6 %	−14,23 %	−3,42 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	−10,78 %	19,48 %	−215,24 %	−22,25 %
Current Ratio	0,23	0,97	13,88	37,08
Quick Ratio	0,23	0,97	13,88	37,08
Equity Ratio	0,58	0,42	0,99	0,98
Gross Profit Margin	25,28 %	100 %	100 %	100 %