CUT THROAT BARBERSHOP AS

2317 HAMAR

Finances

Share Ownership

Return on Equity

−28,25 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 629 000	1 650 000	1 567 000	1 651 000
Net Income	−76 000	−48 000	−3 000	73 000
Total Assets	512 000	586 000	683 000	610 000
Total Equity	269 000	344 000	392 000	395 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 629 000	1 650 000	1 567 000	1 651 000
Expenditure	1 698 000	1 697 000	1 570 000	1 559 000
Operating Profit	−70 000	−47 000	−4 000	93 000
Financial Income	0	0	0	1 000
Financial Costs	6 000	1 000	0	0
Financial Balance	−6 000	−1 000	0	1 000
Earnings Before Tax	−76 000	−48 000	−3 000	93 000
Tax	0	0	−1 000	21 000
Net Income	−76 000	−48 000	−3 000	73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	512 000	586 000	683 000	610 000
Total Assets	512 000	586 000	683 000	610 000
Total Retained Equity	239 000	314 000	362 000	365 000
Total Equity	269 000	344 000	392 000	395 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	244 000	242 000	292 000	216 000
Total Equity and Debt	512 000	586 000	683 000	610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 436 000	1 502 000	1 433 000	1 561 000
Other Income	192 000	148 000	133 000	90 000
Revenue	1 629 000	1 650 000	1 567 000	1 651 000
Cost of Goods Sold	294 000	359 000	321 000	372 000
Salary Costs	907 000	817 000	778 000	678 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 698 000	1 697 000	1 570 000	1 559 000
Operating Profit	−70 000	−47 000	−4 000	93 000
Financial Income	0	0	0	1 000
Financial Costs	6 000	1 000	0	0
Financial Balance	−6 000	−1 000	0	1 000
Dividends	0	0	0	0
Net Income	−76 000	−48 000	−3 000	73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	186 000	196 000	203 000	206 000
Total Investments	0	0	0	0
Cash, Bank	279 000	303 000	377 000	324 000
Total Current Assets	512 000	586 000	683 000	610 000
Total Assets	512 000	586 000	683 000	610 000
Total Equity	269 000	344 000	392 000	395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	25 000	61 000	71 000
Unpaid Taxes	154 000	142 000	170 000	89 000
Dividends	0	0	0	0
Other Current Debt	80 000	75 000	60 000	35 000
Total Current Debt	244 000	242 000	292 000	216 000
Total Equity and Debt	512 000	586 000	683 000	610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−28,25 %	−13,95 %	−0,77 %	18,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,3 %	−2,85 %	−0,26 %	5,63 %
Current Ratio	2,1	2,42	2,34	2,82
Quick Ratio	8,83	12,74	7,67	61
Equity Ratio	0,53	0,59	0,57	0,65
Gross Profit Margin	81,95 %	78,24 %	79,51 %	77,47 %