SVENDSBY BYGG AS

1764 HALDEN

Finances

Share Ownership

Return on Equity

70,28 %

Current Ratio

1,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 137 000	4 599 000	4 339 000	3 778 000
Net Income	447 000	104 000	168 000	261 000
Total Assets	1 734 000	1 258 000	1 238 000	1 601 000
Total Equity	636 000	189 000	685 000	1 017 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 137 000	4 599 000	4 339 000	3 778 000
Expenditure	4 563 000	4 464 000	4 120 000	3 448 000
Operating Profit	575 000	135 000	220 000	329 000
Financial Income	3 000	2 000	4 000	7 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	2 000	1 000	3 000	6 000
Earnings Before Tax	577 000	136 000	223 000	334 000
Tax	130 000	32 000	55 000	74 000
Net Income	447 000	104 000	168 000	261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 000	96 000	144 000	204 000
Total Current Assets	1 676 000	1 162 000	1 094 000	1 397 000
Total Assets	1 734 000	1 258 000	1 238 000	1 601 000
Total Retained Equity	596 000	149 000	645 000	977 000
Total Equity	636 000	189 000	685 000	1 017 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 098 000	1 069 000	553 000	584 000
Total Equity and Debt	1 734 000	1 258 000	1 238 000	1 601 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 137 000	4 599 000	4 339 000	3 778 000
Other Income	0	0	0	0
Revenue	5 137 000	4 599 000	4 339 000	3 778 000
Cost of Goods Sold	2 598 000	2 623 000	2 535 000	2 073 000
Salary Costs	1 376 000	1 371 000	1 150 000	1 004 000
Depreciation	38 000	48 000	78 000	62 000
Impairment	0	0	0	0
Expenditure	4 563 000	4 464 000	4 120 000	3 448 000
Operating Profit	575 000	135 000	220 000	329 000
Financial Income	3 000	2 000	4 000	7 000
Financial Costs	1 000	1 000	1 000	1 000
Financial Balance	2 000	1 000	3 000	6 000
Dividends	0	600 000	500 000	0
Net Income	447 000	104 000	168 000	261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	58 000	96 000	144 000	204 000
Total Tangible Assets	58 000	96 000	144 000	204 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	58 000	96 000	144 000	204 000
Stock	8 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	604 000	927 000	817 000	890 000
Total Current Assets	1 676 000	1 162 000	1 094 000	1 397 000
Total Assets	1 734 000	1 258 000	1 238 000	1 601 000
Total Equity	636 000	189 000	685 000	1 017 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	652 000	107 000	265 000	270 000
Unpaid Taxes	200 000	211 000	136 000	145 000
Dividends	0	600 000	500 000	0
Other Current Debt	117 000	119 000	96 000	95 000
Total Current Debt	1 098 000	1 069 000	553 000	584 000
Total Equity and Debt	1 734 000	1 258 000	1 238 000	1 601 000

Financial indicators	2022	2021	2020	2019
Return on Equity	70,28 %	55,03 %	24,53 %	25,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,19 %	2,94 %	5,07 %	8,71 %
Current Ratio	1,53	1,09	1,98	2,39
Quick Ratio	1,54	1,09	1,98	2,39
Equity Ratio	0,37	0,15	0,55	0,64
Gross Profit Margin	49,43 %	42,97 %	41,58 %	45,13 %