DOMA EIENDOM AS

1351 RUD

Finances

Share Ownership

Return on Equity

3,57 %

Current Ratio

1,48

Debt-to-Equity Ratio

9,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 012 000	3 980 000	3 504 000	3 073 000
Net Income	161 000	−665 000	−2 321 000	−5 999 000
Total Assets	50 973 000	45 753 000	47 223 000	47 096 000
Total Equity	4 513 000	4 352 000	5 017 000	5 837 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 012 000	3 980 000	3 504 000	3 073 000
Expenditure	3 283 000	3 906 000	5 369 000	4 546 000
Operating Profit	1 729 000	73 000	−1 865 000	−1 473 000
Financial Income	5 000	5 000	6 000	6 000
Financial Costs	1 528 000	931 000	1 116 000	1 175 000
Financial Balance	−1 523 000	−926 000	−1 110 000	−1 169 000
Earnings Before Tax	206 000	−852 000	−2 976 000	−2 642 000
Tax	45 000	−188 000	−655 000	3 357 000
Net Income	161 000	−665 000	−2 321 000	−5 999 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 043 000	43 983 000	43 972 000	43 053 000
Total Current Assets	6 930 000	1 770 000	3 251 000	4 043 000
Total Assets	50 973 000	45 753 000	47 223 000	47 096 000
Total Retained Equity	−9 097 000	−9 258 000	−8 593 000	−6 907 000
Total Equity	4 513 000	4 352 000	5 017 000	5 837 000
Total Long-Term Debt	41 770 000	36 245 000	36 232 000	37 957 000
Total Current Debt	4 691 000	5 156 000	5 974 000	3 301 000
Total Equity and Debt	50 973 000	45 753 000	47 223 000	47 096 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 012 000	3 980 000	3 504 000	3 073 000
Revenue	5 012 000	3 980 000	3 504 000	3 073 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 805 000	1 704 000	1 617 000	1 379 000
Impairment	0	0	0	0
Expenditure	3 283 000	3 906 000	5 369 000	4 546 000
Operating Profit	1 729 000	73 000	−1 865 000	−1 473 000
Financial Income	5 000	5 000	6 000	6 000
Financial Costs	1 528 000	931 000	1 116 000	1 175 000
Financial Balance	−1 523 000	−926 000	−1 110 000	−1 169 000
Dividends	0	0	0	0
Net Income	161 000	−665 000	−2 321 000	−5 999 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	44 043 000	43 983 000	43 972 000	43 036 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	17 000
Total Tangible Assets	44 043 000	43 983 000	43 972 000	43 053 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	44 043 000	43 983 000	43 972 000	43 053 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 802 000	556 000	1 847 000	2 961 000
Total Current Assets	6 930 000	1 770 000	3 251 000	4 043 000
Total Assets	50 973 000	45 753 000	47 223 000	47 096 000
Total Equity	4 513 000	4 352 000	5 017 000	5 837 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	41 770 000	36 245 000	36 232 000	37 957 000
Creditors	80 000	1 110 000	2 430 000	1 339 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 611 000	4 046 000	3 544 000	1 962 000
Total Current Debt	4 691 000	5 156 000	5 974 000	3 301 000
Total Equity and Debt	50 973 000	45 753 000	47 223 000	47 096 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,57 %	−15,28 %	−46,26 %	−102,78 %
Debt-to-Equity Ratio	9,26	8,33	7,22	6,5
Operating Profit Margin	34,5 %	1,83 %	−53,22 %	−47,93 %
Current Ratio	1,48	0,34	0,54	1,22
Quick Ratio	1,48	0,34	0,54	1,22
Equity Ratio	0,09	0,1	0,11	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %