AMP EIENDOMSINVEST AS

1580 RYGGE

Finances

Share Ownership

Return on Equity

10,08 %

Current Ratio

1,45

Debt-to-Equity Ratio

6,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	168 000	160 000	160 000	160 000
Net Income	48 000	54 000	51 000	55 000
Total Assets	3 490 000	3 485 000	3 476 000	3 470 000
Total Equity	476 000	428 000	374 000	323 000

Income (NOK)	2022	2021	2020	2019
Revenue	168 000	160 000	160 000	160 000
Expenditure	45 000	39 000	39 000	50 000
Operating Profit	123 000	120 000	121 000	110 000
Financial Income	0	0	0	0
Financial Costs	61 000	51 000	55 000	40 000
Financial Balance	−61 000	−51 000	−55 000	−40 000
Earnings Before Tax	62 000	70 000	66 000	70 000
Tax	14 000	15 000	14 000	15 000
Net Income	48 000	54 000	51 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 461 000	3 461 000	3 461 000	3 461 000
Total Current Assets	29 000	24 000	15 000	9 000
Total Assets	3 490 000	3 485 000	3 476 000	3 470 000
Total Retained Equity	456 000	408 000	354 000	302 000
Total Equity	476 000	428 000	374 000	323 000
Total Long-Term Debt	2 994 000	3 038 000	3 085 000	3 128 000
Total Current Debt	20 000	18 000	18 000	19 000
Total Equity and Debt	3 490 000	3 485 000	3 476 000	3 470 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	168 000	160 000	160 000	160 000
Revenue	168 000	160 000	160 000	160 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	45 000	39 000	39 000	50 000
Operating Profit	123 000	120 000	121 000	110 000
Financial Income	0	0	0	0
Financial Costs	61 000	51 000	55 000	40 000
Financial Balance	−61 000	−51 000	−55 000	−40 000
Dividends	0	0	0	0
Net Income	48 000	54 000	51 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 461 000	3 461 000	3 461 000	3 461 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 461 000	3 461 000	3 461 000	3 461 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 461 000	3 461 000	3 461 000	3 461 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	24 000	15 000	9 000
Total Current Assets	29 000	24 000	15 000	9 000
Total Assets	3 490 000	3 485 000	3 476 000	3 470 000
Total Equity	476 000	428 000	374 000	323 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 994 000	3 038 000	3 085 000	3 128 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	3 000	3 000	4 000
Total Current Debt	20 000	18 000	18 000	19 000
Total Equity and Debt	3 490 000	3 485 000	3 476 000	3 470 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,08 %	12,62 %	13,64 %	17,03 %
Debt-to-Equity Ratio	6,29	7,1	8,25	9,68
Operating Profit Margin	73,21 %	75 %	75,63 %	68,75 %
Current Ratio	1,45	1,33	0,83	0,47
Quick Ratio	1,45	1,33	0,83	0,47
Equity Ratio	0,14	0,12	0,11	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %