DIN BUSTAD AS

6770 NORDFJORDEID

Finances

Return on Equity

20,93 %

Current Ratio

2,53

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 168 000	28 680 000	34 748 000	34 002 000
Net Income	3 714 000	3 839 000	3 257 000	3 552 000
Total Assets	29 034 000	24 851 000	19 810 000	16 580 000
Total Equity	17 742 000	14 228 000	11 390 000	8 132 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 168 000	28 680 000	34 748 000	34 002 000
Expenditure	32 497 000	23 767 000	30 582 000	29 438 000
Operating Profit	4 671 000	4 913 000	4 165 000	4 564 000
Financial Income	98 000	10 000	14 000	19 000
Financial Costs	1 000	2 000	2 000	24 000
Financial Balance	97 000	8 000	12 000	−5 000
Earnings Before Tax	4 768 000	4 922 000	4 176 000	4 558 000
Tax	1 054 000	1 083 000	919 000	1 006 000
Net Income	3 714 000	3 839 000	3 257 000	3 552 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 964 000	642 000	612 000	543 000
Total Current Assets	27 070 000	24 209 000	19 198 000	16 037 000
Total Assets	29 034 000	24 851 000	19 810 000	16 580 000
Total Retained Equity	17 042 000	13 528 000	10 697 000	7 439 000
Total Equity	17 742 000	14 228 000	11 390 000	8 132 000
Total Long-Term Debt	602 000	474 000	391 000	512 000
Total Current Debt	10 690 000	10 149 000	8 030 000	7 936 000
Total Equity and Debt	29 034 000	24 851 000	19 810 000	16 580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	37 168 000	28 680 000	34 748 000	34 002 000
Other Income	0	0	0	0
Revenue	37 168 000	28 680 000	34 748 000	34 002 000
Cost of Goods Sold	30 516 000	21 833 000	28 564 000	27 375 000
Salary Costs	1 160 000	1 160 000	1 181 000	1 078 000
Depreciation	3 000	24 000	56 000	98 000
Impairment	0	0	0	0
Expenditure	32 497 000	23 767 000	30 582 000	29 438 000
Operating Profit	4 671 000	4 913 000	4 165 000	4 564 000
Financial Income	98 000	10 000	14 000	19 000
Financial Costs	1 000	2 000	2 000	24 000
Financial Balance	97 000	8 000	12 000	−5 000
Dividends	200 000	1 000 000	0	200 000
Net Income	3 714 000	3 839 000	3 257 000	3 552 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	27 000	83 000
Total Tangible Assets	0	3 000	27 000	83 000
Total Fiancial Fixed Assets	1 964 000	639 000	585 000	460 000
Total Fixed Assets	1 964 000	642 000	612 000	543 000
Stock	4 628 000	7 353 000	3 150 000	6 080 000
Total Investments	0	0	0	0
Cash, Bank	9 090 000	8 079 000	14 027 000	7 925 000
Total Current Assets	27 070 000	24 209 000	19 198 000	16 037 000
Total Assets	29 034 000	24 851 000	19 810 000	16 580 000
Total Equity	17 742 000	14 228 000	11 390 000	8 132 000
Short-Term Group Debt	1 698 000	69 000	161 000	186 000
Total Long-Term Debt	602 000	474 000	391 000	512 000
Creditors	3 615 000	5 120 000	2 537 000	5 178 000
Unpaid Taxes	62 000	101 000	56 000	55 000
Dividends	200 000	1 000 000	0	200 000
Other Current Debt	4 563 000	2 875 000	4 271 000	1 674 000
Total Current Debt	10 690 000	10 149 000	8 030 000	7 936 000
Total Equity and Debt	29 034 000	24 851 000	19 810 000	16 580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,93 %	26,98 %	28,6 %	43,68 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,06
Operating Profit Margin	12,57 %	17,13 %	11,99 %	13,42 %
Current Ratio	2,53	2,39	2,39	2,02
Quick Ratio	4,47	8,66	3,93	8,64
Equity Ratio	0,61	0,57	0,57	0,49
Gross Profit Margin	17,9 %	23,87 %	17,8 %	19,49 %