INGVARD HOLDING AS

5314 KJERRGARDEN

Finances

Return on Equity

103,87 %

Current Ratio

1,19

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	105 000	92 000	0	0
Net Income	5 637 000	1 422 000	1 010 000	978 000
Total Assets	14 174 000	8 127 000	4 750 000	4 579 000
Total Equity	5 427 000	4 960 000	4 038 000	3 628 000

Income (NOK)	2022	2021	2020	2019
Revenue	105 000	92 000	0	0
Expenditure	227 000	164 000	17 000	22 000
Operating Profit	−122 000	−73 000	−17 000	−22 000
Financial Income	5 904 000	1 540 000	1 027 000	1 000 000
Financial Costs	145 000	45 000	0	0
Financial Balance	5 759 000	1 495 000	1 027 000	1 000 000
Earnings Before Tax	5 637 000	1 422 000	1 010 000	978 000
Tax	0	0	0	0
Net Income	5 637 000	1 422 000	1 010 000	978 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 844 000	6 625 000	2 747 000	2 747 000
Total Current Assets	6 330 000	1 502 000	2 003 000	1 832 000
Total Assets	14 174 000	8 127 000	4 750 000	4 579 000
Total Retained Equity	2 699 000	2 232 000	1 310 000	900 000
Total Equity	5 427 000	4 960 000	4 038 000	3 628 000
Total Long-Term Debt	3 431 000	2 406 000	0	0
Total Current Debt	5 316 000	761 000	712 000	951 000
Total Equity and Debt	14 174 000	8 127 000	4 750 000	4 579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	105 000	92 000	0	0
Revenue	105 000	92 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	105 000	57 000	0	0
Impairment	0	0	0	0
Expenditure	227 000	164 000	17 000	22 000
Operating Profit	−122 000	−73 000	−17 000	−22 000
Financial Income	5 904 000	1 540 000	1 027 000	1 000 000
Financial Costs	145 000	45 000	0	0
Financial Balance	5 759 000	1 495 000	1 027 000	1 000 000
Dividends	5 170 000	500 000	600 000	970 000
Net Income	5 637 000	1 422 000	1 010 000	978 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 852 000	3 560 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	245 000	278 000	0	0
Total Tangible Assets	5 097 000	3 838 000	0	0
Total Fiancial Fixed Assets	2 747 000	2 787 000	2 747 000	2 747 000
Total Fixed Assets	7 844 000	6 625 000	2 747 000	2 747 000
Stock	0	0	0	0
Total Investments	248 000	267 000	227 000	0
Cash, Bank	160 000	236 000	1 075 000	832 000
Total Current Assets	6 330 000	1 502 000	2 003 000	1 832 000
Total Assets	14 174 000	8 127 000	4 750 000	4 579 000
Total Equity	5 427 000	4 960 000	4 038 000	3 628 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 431 000	2 406 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	5 170 000	500 000	600 000	970 000
Other Current Debt	316 000	761 000	112 000	301 000
Total Current Debt	5 316 000	761 000	712 000	951 000
Total Equity and Debt	14 174 000	8 127 000	4 750 000	4 579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103,87 %	28,67 %	25,01 %	26,96 %
Debt-to-Equity Ratio	0,63	0,49	0	0
Operating Profit Margin	−116,19 %	−79,35 %	-	-
Current Ratio	1,19	1,97	2,81	1,93
Quick Ratio	1,19	1,97	2,81	1,93
Equity Ratio	0,38	0,61	0,85	0,79
Gross Profit Margin	100 %	100 %	-	-