JERNTOMTA AS

0854 OSLO

Finances

Share Ownership

Return on Equity

59,89 %

Current Ratio

5,44

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 772 000	750 000	750 000	750 000
Net Income	745 000	550 000	546 000	550 000
Total Assets	1 493 000	1 325 000	1 839 000	1 245 000
Total Equity	1 244 000	499 000	605 000	1 075 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 772 000	750 000	750 000	750 000
Expenditure	1 817 000	45 000	50 000	44 000
Operating Profit	955 000	706 000	700 000	706 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	955 000	706 000	700 000	706 000
Tax	210 000	155 000	154 000	155 000
Net Income	745 000	550 000	546 000	550 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	210 000	893 000	822 000	230 000
Total Current Assets	1 283 000	431 000	1 016 000	1 014 000
Total Assets	1 493 000	1 325 000	1 839 000	1 245 000
Total Retained Equity	745 000	0	121 000	592 000
Total Equity	1 244 000	499 000	605 000	1 075 000
Total Long-Term Debt	14 000	14 000	14 000	14 000
Total Current Debt	236 000	811 000	1 219 000	155 000
Total Equity and Debt	1 493 000	1 325 000	1 839 000	1 245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 772 000	750 000	750 000	750 000
Revenue	2 772 000	750 000	750 000	750 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	8 000	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	1 817 000	45 000	50 000	44 000
Operating Profit	955 000	706 000	700 000	706 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	745 000	550 000	546 000	550 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	210 000	219 000	224 000	230 000
Machinery and Plant Facilities	0	675 000	598 000	0
Fixtures	0	0	0	0
Total Tangible Assets	210 000	893 000	822 000	230 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	210 000	893 000	822 000	230 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 283 000	431 000	1 016 000	1 014 000
Total Assets	1 493 000	1 325 000	1 839 000	1 245 000
Total Equity	1 244 000	499 000	605 000	1 075 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	14 000	14 000	14 000
Creditors	25 000	0	49 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	656 000	1 016 000	0
Total Current Debt	236 000	811 000	1 219 000	155 000
Total Equity and Debt	1 493 000	1 325 000	1 839 000	1 245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,89 %	110,22 %	90,25 %	51,16 %
Debt-to-Equity Ratio	0,01	0,03	0,02	0,01
Operating Profit Margin	34,45 %	94,13 %	93,33 %	94,13 %
Current Ratio	5,44	0,53	0,83	6,54
Quick Ratio	5,44	0,53	0,83	6,54
Equity Ratio	0,83	0,38	0,33	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %