FORANDRE BOLIGUTVIKLING AS

2008 FJERDINGBY

Finances

Share Ownership

Return on Equity

−17,07 %

Current Ratio

2,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	332 000	237 000	428 000	553 000
Net Income	−14 000	−32 000	−19 000	−20 000
Total Assets	117 000	211 000	110 000	261 000
Total Equity	82 000	195 000	85 000	200 000

Income (NOK)	2022	2021	2020	2019
Revenue	332 000	237 000	428 000	553 000
Expenditure	342 000	268 000	447 000	562 000
Operating Profit	−9 000	−31 000	−19 000	−9 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	10 000
Financial Balance	−5 000	0	0	−10 000
Earnings Before Tax	−14 000	−32 000	−19 000	−20 000
Tax	0	0	0	0
Net Income	−14 000	−32 000	−19 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	19 000	19 000	19 000
Total Current Assets	97 000	191 000	90 000	242 000
Total Assets	117 000	211 000	110 000	261 000
Total Retained Equity	−14 000	0	0	−20 000
Total Equity	82 000	195 000	85 000	200 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	16 000	25 000	61 000
Total Equity and Debt	117 000	211 000	110 000	261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	332 000	232 000	424 000	553 000
Other Income	0	4 000	4 000	0
Revenue	332 000	237 000	428 000	553 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	130 000	98 000	320 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	342 000	268 000	447 000	562 000
Operating Profit	−9 000	−31 000	−19 000	−9 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	10 000
Financial Balance	−5 000	0	0	−10 000
Dividends	0	0	0	0
Net Income	−14 000	−32 000	−19 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	19 000	19 000	19 000	19 000
Total Fixed Assets	19 000	19 000	19 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	96 000	18 000	30 000	27 000
Total Current Assets	97 000	191 000	90 000	242 000
Total Assets	117 000	211 000	110 000	261 000
Total Equity	82 000	195 000	85 000	200 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	33 000	4 000	9 000	31 000
Dividends	0	0	0	0
Other Current Debt	1 000	12 000	16 000	29 000
Total Current Debt	35 000	16 000	25 000	61 000
Total Equity and Debt	117 000	211 000	110 000	261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,07 %	−16,41 %	−22,35 %	−10 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−2,71 %	−13,08 %	−4,44 %	−1,63 %
Current Ratio	2,77	11,94	3,6	3,97
Quick Ratio	2,77	11,94	3,6	3,97
Equity Ratio	0,7	0,92	0,77	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %