INYETT AS

0277 OSLO

Finances

Share Ownership

Return on Equity

80,25 %

Current Ratio

2,62

Debt-to-Equity Ratio

1,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	182 000	204 000	89 000	17 000
Net Income	130 000	178 000	30 000	−68 000
Total Assets	647 000	512 000	210 000	36 000
Total Equity	162 000	32 000	−146 000	−176 000

Income (NOK)	2022	2021	2020	2019
Revenue	182 000	204 000	89 000	17 000
Expenditure	16 000	20 000	59 000	85 000
Operating Profit	166 000	183 000	30 000	−68 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	166 000	183 000	30 000	−68 000
Tax	37 000	5 000	0	0
Net Income	130 000	178 000	30 000	−68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	8 000
Total Current Assets	647 000	512 000	210 000	28 000
Total Assets	647 000	512 000	210 000	36 000
Total Retained Equity	132 000	2 000	−176 000	−206 000
Total Equity	162 000	32 000	−146 000	−176 000
Total Long-Term Debt	239 000	238 000	237 000	190 000
Total Current Debt	247 000	242 000	119 000	21 000
Total Equity and Debt	647 000	512 000	210 000	36 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	182 000	204 000	89 000	17 000
Other Income	0	0	0	0
Revenue	182 000	204 000	89 000	17 000
Cost of Goods Sold	0	0	8 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	20 000	59 000	85 000
Operating Profit	166 000	183 000	30 000	−68 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	130 000	178 000	30 000	−68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	8 000
Total Fixed Assets	0	0	0	8 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	547 000	280 000	73 000	9 000
Total Current Assets	647 000	512 000	210 000	28 000
Total Assets	647 000	512 000	210 000	36 000
Total Equity	162 000	32 000	−146 000	−176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	239 000	238 000	237 000	190 000
Creditors	0	1 000	0	5 000
Unpaid Taxes	45 000	50 000	28 000	0
Dividends	0	0	0	0
Other Current Debt	165 000	186 000	91 000	16 000
Total Current Debt	247 000	242 000	119 000	21 000
Total Equity and Debt	647 000	512 000	210 000	36 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,25 %	556,25 %	−20,55 %	38,64 %
Debt-to-Equity Ratio	1,48	7,44	−1,62	−1,08
Operating Profit Margin	91,21 %	89,71 %	33,71 %	−400 %
Current Ratio	2,62	2,12	1,76	1,33
Quick Ratio	2,62	2,12	1,76	1,33
Equity Ratio	0,25	0,06	−0,7	−4,89
Gross Profit Margin	100 %	100 %	91,01 %	100 %