KRISTIANSENS ANTIKVARIAT SA

0552 OSLO

Finances

Share Ownership

Return on Equity

−1,79 %

Current Ratio

0,24

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2019	2018
Revenue	293 000	221 000	148 000
Net Income	1 000	−3 000	−15 000
Total Assets	64 000	−38 000	−35 000
Total Equity	−56 000	−76 000	−73 000

Income (NOK)	2022	2019	2018
Revenue	293 000	221 000	148 000
Expenditure	288 000	225 000	163 000
Operating Profit	4 000	−3 000	−15 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	4 000	−3 000	−15 000
Tax	4 000	0	0
Net Income	1 000	−3 000	−15 000

Balance (NOK)	2022	2019	2018
Total Fixed Assets	35 000	35 000	35 000
Total Current Assets	29 000	−72 000	−70 000
Total Assets	64 000	−38 000	−35 000
Total Retained Equity	−88 000	−108 000	−105 000
Total Equity	−56 000	−76 000	−73 000
Total Long-Term Debt	0	0	0
Total Current Debt	120 000	39 000	38 000
Total Equity and Debt	64 000	−38 000	−35 000

Cash flow (NOK)	2022	2019	2018
Sales Income	207 000	114 000	148 000
Other Income	86 000	107 000	0
Revenue	293 000	221 000	148 000
Cost of Goods Sold	15 000	5 000	0
Salary Costs	50 000	12 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	288 000	225 000	163 000
Operating Profit	4 000	−3 000	−15 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	1 000	−3 000	−15 000

Balance details (NOK)	2022	2019	2018
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	35 000	35 000	35 000
Total Fixed Assets	35 000	35 000	35 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	25 000	−16 000	−14 000
Total Current Assets	29 000	−72 000	−70 000
Total Assets	64 000	−38 000	−35 000
Total Equity	−56 000	−76 000	−73 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	−6 000	−6 000
Unpaid Taxes	6 000	0	0
Dividends	0	0	0
Other Current Debt	105 000	45 000	44 000
Total Current Debt	120 000	39 000	38 000
Total Equity and Debt	64 000	−38 000	−35 000

Financial indicators	2022	2019	2018
Return on Equity	−1,79 %	3,95 %	20,55 %
Debt-to-Equity Ratio	−0	−0	−0
Operating Profit Margin	1,37 %	−1,36 %	−10,14 %
Current Ratio	0,24	−1,85	−1,84
Quick Ratio	0,24	−1,85	−1,84
Equity Ratio	−0,88	2	2,09
Gross Profit Margin	94,88 %	97,74 %	100 %