WIKBORG REIN ADVOKATFIRMA AS

0250 OSLO

Finances

Return on Equity

99,54 %

Current Ratio

3,91

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 394 359 000	1 300 344 000	1 164 629 000	1 076 789 000
Net Income	692 605 000	674 731 000	601 978 000	506 502 000
Total Assets	934 144 000	870 863 000	827 073 000	719 861 000
Total Equity	695 776 000	618 054 000	646 281 000	536 964 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 394 359 000	1 300 344 000	1 164 629 000	1 076 789 000
Expenditure	699 106 000	615 800 000	556 449 000	555 889 000
Operating Profit	695 253 000	684 544 000	608 180 000	520 900 000
Financial Income	10 960 000	3 119 000	8 720 000	5 953 000
Financial Costs	11 240 000	8 353 000	11 332 000	17 306 000
Financial Balance	−280 000	−5 234 000	−2 612 000	−11 353 000
Earnings Before Tax	694 973 000	679 310 000	605 568 000	509 547 000
Tax	2 368 000	4 579 000	3 590 000	3 045 000
Net Income	692 605 000	674 731 000	601 978 000	506 502 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 657 000	48 750 000	44 635 000	42 890 000
Total Current Assets	884 487 000	822 113 000	782 438 000	676 971 000
Total Assets	934 144 000	870 863 000	827 073 000	719 861 000
Total Retained Equity	691 957 000	614 216 000	641 957 000	533 232 000
Total Equity	695 776 000	618 054 000	646 281 000	536 964 000
Total Long-Term Debt	12 220 000	16 145 000	17 329 000	15 179 000
Total Current Debt	226 148 000	236 664 000	163 463 000	167 718 000
Total Equity and Debt	934 144 000	870 863 000	827 073 000	719 861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 394 359 000	1 300 344 000	1 164 629 000	1 076 789 000
Other Income	0	0	0	0
Revenue	1 394 359 000	1 300 344 000	1 164 629 000	1 076 789 000
Cost of Goods Sold	0	0	0	0
Salary Costs	482 922 000	438 755 000	396 027 000	380 531 000
Depreciation	13 409 000	12 177 000	11 213 000	11 657 000
Impairment	0	0	0	0
Expenditure	699 106 000	615 800 000	556 449 000	555 889 000
Operating Profit	695 253 000	684 544 000	608 180 000	520 900 000
Financial Income	10 960 000	3 119 000	8 720 000	5 953 000
Financial Costs	11 240 000	8 353 000	11 332 000	17 306 000
Financial Balance	−280 000	−5 234 000	−2 612 000	−11 353 000
Dividends	0	0	0	0
Net Income	692 605 000	674 731 000	601 978 000	506 502 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 783 000	48 235 000	44 599 000	42 890 000
Total Tangible Assets	47 783 000	48 235 000	44 599 000	42 890 000
Total Fiancial Fixed Assets	1 874 000	515 000	36 000	0
Total Fixed Assets	49 657 000	48 750 000	44 635 000	42 890 000
Stock	0	0	0	0
Total Investments	742 000	694 000	541 000	528 000
Cash, Bank	310 698 000	284 082 000	371 435 000	245 821 000
Total Current Assets	884 487 000	822 113 000	782 438 000	676 971 000
Total Assets	934 144 000	870 863 000	827 073 000	719 861 000
Total Equity	695 776 000	618 054 000	646 281 000	536 964 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 220 000	16 145 000	17 329 000	15 179 000
Creditors	48 183 000	45 783 000	18 048 000	44 591 000
Unpaid Taxes	99 789 000	79 103 000	64 449 000	53 515 000
Dividends	0	0	0	0
Other Current Debt	68 847 000	89 300 000	73 916 000	65 021 000
Total Current Debt	226 148 000	236 664 000	163 463 000	167 718 000
Total Equity and Debt	934 144 000	870 863 000	827 073 000	719 861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,54 %	109,17 %	93,14 %	94,33 %
Debt-to-Equity Ratio	0,02	0,03	0,03	0,03
Operating Profit Margin	49,86 %	52,64 %	52,22 %	48,38 %
Current Ratio	3,91	3,47	4,79	4,04
Quick Ratio	3,91	3,47	4,79	4,04
Equity Ratio	0,74	0,71	0,78	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %